Search ▸ Communication to the City Council
a presentation regarding FY27 Budget Planning Amid Economic Headwinds
CITY OF CAMBRIDGE
FY27 Budget Planning Amid
Economic Headwinds
November 10, 2025
City Council & School Committee Roundtable
CITY OF CAMBRIDGE
2
Executive summary
▪
After over a decade of growth, the City faces a multi-year downturn with falling commercial values, weak
economic trends, & slower development
̶
Between Jan. 1 2024 and Jan 1 2025, commercial values fell 12.5%, new growth declined over 40%, and
excess levy capacity decreased by 8.6%
▪
These negative trends have serious implications for the City’s financial health, including (a)
stagnating/declining non-property tax revenue, (b) an erosion of our excess property tax levy capacity, and
(c) an increasing likelihood that there will be a shift of tax burden from commercial to residential properties
▪
Last year, we established multiyear budget and tax levy growth targets to ensure sustainability and achieved
the FY26 target; Since then, uncertainty has continued to grow, driven by federal actions and deteriorating
macroeconomic indicators
▪
Amid this situation, the most critical action we can take to protect the City’s financial stability and taxpayer
impact is moderating budget growth
̶
We recommend that the City Council include budget growth and tax levy targets of less than 5% and 7%,
respectively, as a budget priority for FY27 and acknowledge the potential for lower targets in future years
▪
Achieving under 5% FY27 budget growth will be difficult due to rising salary, health benefit, and contract
costs and potential federal grant cuts
▪
We are working with departments to identify $12M in budget savings for FY27 and will determine actions
based on City’s values and priorities
▪
We are also shifting toward a resource-constrained capital planning approach to moderate debt service
CITY OF CAMBRIDGE
3
Meeting overview and agenda
Agenda
Meeting overview
A joint roundtable/working
meeting with the City
Council and School
Committee to discuss
macroeconomic trends in
Cambridge and the City’s
FY27 budget
▪Opening and Introductions
▪Presentation from the City
▪Discussion with the City
Council and School
Committee
CITY OF CAMBRIDGE
4
Presentation from the City
▪
Macroeconomic trends
▪
FY27 budget
CITY OF CAMBRIDGE
After over a decade of growth, the City faces a multi-year downturn with
falling commercial values, weak economic trends, & slower development
5
CITY OF CAMBRIDGE
Between Jan. 1 2024 and Jan 1 2025, commercial values fell 12.5%, new
growth declined over 40%, and excess levy capacity decreased by 8.6%
6
We anticipate that these negative trends will persist over the next several years
Commercial real property
values fell by 12.5%
New growth added to the tax
base dropped by over 40%
Excess levy capacity
decreased by 8.6%
In billion $
In million $
In million $
FY25
FY26
189
173
-8.6%
24.2
13.8
FY25
(based on Jan
1, 2024 values)
FY26
(based on Jan
1, 2025 values)
-43.0%
33.6
29.4
FY25
(based on Jan
1, 2024 values)
FY26
(based on Jan
1, 2025 values)
-12.5%
CITY OF CAMBRIDGE
These negative trends have serious implications for the City’s financial
health
7
Stagnating or declining non-property tax revenue, resulting in a greater
dependence on property taxes to fund our budget
An erosion of our excess property tax levy capacity, which will impact
the City’s overall financial flexibility.
1
2
3
An increasing likelihood that there will be a shift of tax burden from
commercial properties to residential properties
CITY OF CAMBRIDGE
Stagnating or declining non-property tax revenue, resulting in a
greater dependence on property taxes to fund our budget
8
1
0
200
400
600
800
1,000
1,200
1,400
36%
FY19
64%
36%
FY20
66%
34%
FY21
65%
35%
FY22
66%
34%
FY23
65%
35%
FY24
65%
35%
FY25
68%
32%
FY26
69%
31%
FY27
(Proj.)
70%
30%
FY28
(Proj.)
71%
29%
FY29
(Proj.)
73%
64%
FY30
(Proj.)
643
683
721
756
806
27%
962
1,001
1,049
1,109
1,165
1,227
890
Property Tax Levy
non-property tax revenues
Operating budget at recap, FY19-FY30
In million $ (share of revenue sources in %)
FY27-FY30 projections show stagnating non-property tax revenue growth; therefore, property tax
levy increases will be needed to offset rising costs and declining non-property tax revenues
CITY OF CAMBRIDGE
9
Excess levy capacity, FY07-FY26
In million $
5
10
15
20
25
30
35
0
20
40
60
80
100
120
140
160
180
200
220
FY07
08
09
10
11
12
13
14
15
16
17
30%
18
19
20
21
22
23
19%
20%
25
17%
26
24
201
199
189
173
74
Excess levy capacity as a % of operating budget
Excess levy capacity
Excess levy capacity as a % of operating budget, FY07-FY26
%
24
27
27
27
26
26
25
26
28
30
31
32
32
30
28
28
27
26
23
20
Excess levy as a % of levy limit
An erosion of our excess property tax levy capacity, which will impact
the City’s overall financial flexibility.
2
CITY OF CAMBRIDGE
10
Illustration if the City were at the Prop 2 1/2 levy limit in
FY26
(zero excess levy capacity)
FY26
FY25 Property Tax Levy
(hypothetically at the limit)
$628.4M
Plus 2.5% growth of levy limit
($628.4M x 2.5%)
+ $15.7M
Plus new growth factor
+ $13.8M
Equals FY26 hypothetical levy limit
= $657.9M
Actual FY26 Tax Levy
$678.9M
Unsupported Budget
– $21.0M
To solve this shortfall, the City would need to
reduce its budget or get an override passed
A healthy excess levy capacity
provides financial flexibility
The City has used this
flexibility to support community
priorities, i.e.:
▪
Affordable housing
▪
Community Safety Department
▪
Debt service for public
investments
▪
Extended hours in Cambridge
Public Schools
▪
Universal Pre-Kindergarten
Excess levy capacity is a significant contributor to our financial health
& stability. Things would be very different if we were at levy limit
2
CITY OF CAMBRIDGE
An increasing likelihood that there will be a shift of tax burden from
commercial properties to residential properties in FY28 …
11
9.3
8.0
7.0
10.7
9.7
6.7
9.3
8.0
7.0
5.1
5.5
7.2
FY25
FY26
FY27 (proj.)
FY28 (proj.)
FY29 (proj.)
FY30 (proj.)
Scenario 1: “Base Value Case”
FY27-FY30 Levy Increases (in %)
Key assumptions for the base value case:
▪
Overall levy increases by 7% in FY27-FY30 (we need to reexamine FY28-FY30 targets)
▪
Modest appreciation and growth are assumed for residential properties throughout
▪
Commercial values decline in FY27 as they did in FY26, then the rate of decline moderates in FY28
Residential levy Increase
Commercial levy Increase
3
We have modeled two potential scenarios:
9.3
8.0
7.0
7.0
7.0
7.0
Assumed overall levy increase
Residential/commercial split
xx
34%
66%
34%
66%
34%
66%
35%
65%
36%
64%
36%
64%
CITY OF CAMBRIDGE
… with an even higher residential levy increase if commercial values
decline at a similar rate to FY26 in both FY27 and FY28
12
Key assumptions for the pessimistic value case:
▪
Overall levy increases by 7% in FY27-FY30 (we need to reexamine FY28-FY30 targets)
▪
Modest appreciation and growth are assumed for residential properties throughout
▪
Commercial values decline at a similar rate to FY26 in both FY27 and FY28
3
9.3
8.0
7.0
7.0
7.0
7.0
Scenario 2: “Pessimistic Value Case”
FY27-FY30 Levy Increases (in %)
Assumed overall levy increase
9.3
8.0
7.0
17.0
11.4
6.7
9.3
8.0
7.0
1.9
6.4
7.2
FY25
FY26
FY27 (proj.)
FY28 (proj.)
FY29 (proj.)
FY30 (proj.)
Residential levy Increase
Commercial levy Increase
Residential/commercial split
xx
34%
66%
34%
66%
34%
66%
37%
63%
38%
62%
39%
61%
CITY OF CAMBRIDGE
In FY26, declining commercial values shifted the tax impact across
commercial property types. We anticipate a similar shift in FY27
13
Commercial property
type
Count
Median value
change
Median tax bill change
at proposed rate
Hotel/inn
24
3%
26%
Lab/research
131
-12%
8%
Office
444
-15%
4%
Others*
289
-13%
6%
Retail/restaurant
295
-10%
10%
FY26 median change by commercial property type
As lab/research and office values are likely to decline, hotels, retail, and
restaurants may once again experience a similar tax impact as in FY26
*Includes warehouses, gas stations, public utility properties, telecom properties, vacant commercial
land, parking lots, service garages, and an electric power plant
CITY OF CAMBRIDGE
14
Presentation from the City
▪
Macroeconomic trends
▪
FY27 budget
CITY OF CAMBRIDGE
15
The FY26 budget totals nearly $1B, an 82% increase over the past decade,
with $280M allocated for Cambridge Public Schools
FY16
FY26
546
992
+82%
Operating budget, FY16 vs. FY26
In million $
$280M
(28%)
$712M
(72%)
FY26 operating budget breakdown
% (total: $992M)
All other City
departments
Cambridge
Public
Schools
CITY OF CAMBRIDGE
16
We continue to invest in City Council priorities, over $250 million in FY26,
even with slower budget growth
Climate Net Zero
18.0
Climate Resilience
20.9
Open Space
21.0
Homelessness &
Housing Stability
15.6
Universal Pre-K
34.7
Vision Zero
Programs &
Planning
10.9
Vision Zero Infrastructure Projects
39.0
Economic Equity
and Opportunity
17.3
Zero
Waste
8.2
Urban
Forestry
4.8
Affordable Housing
48.8
Early
Childhood
5.0
AEI
Training &
Programs
7.7
FY26 Consolidated Spending (in $M)
Represents expenditures across multiple departments. Does not represent the entire City Budget*
*Figures show the total resources dedicated to each City priority, including City and grant funds, capital funds,
Free Cash, and staff time as a percentage of salaries and benefits
CITY OF CAMBRIDGE
17
• In June 2025, the
Council approved our
proposal to allocate $5M
of free cash to a Federal
Grant Stabilization Fund
• $1M was allocated to
support housing for mixed-
status families
• $250K was allocated to
mitigate food insecurity
related to the federal
government shut down’s
impact on SNAP benefits
$5M was allocated to the
Federal Grant Stabilization
Fund
To date, $1.25M has
been appropriated
We anticipate building
in ongoing spending in
the FY27 budget
• We anticipate that some
spending from the $5M
allocation may need to be
absorbed in FY27 budget
and beyond
• We also committed to
continue working with the
City Council on prioritizing
new programs
Due to the uncertainty about potential federal grant reductions, we
established a $5M Federal Stabilization Fund in June 2025
CITY OF CAMBRIDGE
Since then, uncertainty has continued to grow, fueled by federal actions
and mounting macroeconomic headwinds
18
CITY OF CAMBRIDGE
19
Amid this situation, the most critical action we can take to protect the
City’s financial stability and taxpayer impact is moderating budget growth
We recommend that the City Council include budget growth and tax levy targets of less
than 5% and 7%, respectively, as a budget priority for FY27 and acknowledge the
potential for lower targets in future years
Preliminary FY28-FY30
Targets*
FY27
Budget
Property Tax Levy
Growth Targets
Less than 7% increase
Less than 7%
increase
Operating Budget
Targets
Less than 5%
increase
Less than 5% increase
*We will continually reassess future year targets based
on projected residential taxpayer impacts for FY28–FY30
CITY OF CAMBRIDGE
20
Achieving under 5% FY27 budget growth will be difficult due to rising
salary, health benefit, and contract costs and potential federal grant cuts
30
Salaries,
Wages, &
Benefits
11
Supplies &
Contractual
Services
14
Debt &
Extraordinary
Expenditures
Fed. Funding
Stabilization
Fund
6%
budget
growth
FY27
Projected
Op. Budget
8
FY27 Target
Op. Budget
4.8%
budget
growth
Needed
savings/
additional
revenue
FY26 Recap
Op. Budget
FY26-FY27 adopted, projected, and target budgets
In million $
997
1,057
+6.0% ($60M)
-1.2%
1,045
The $1M has been used
for mixed family housing
(an ongoing program)
We need to find $8M and an
additional $4M ($12M total) if we
make ongoing commitments with
FY26 Fed. Grant Stabilization Fund
5
12
4
1
4
Projected increase (with COLA*, inflation, etc.)
*COLA: Cost-of-Living Adjustment
CITY OF CAMBRIDGE
21
We are working with departments to identify $12M in budget savings for
FY27 and will determine actions based on City’s values and priorities
We’re working with departments
to find $12M in FY27 savings …
… and will determine actions based on
City’s values and priorities
▪
Alignment with the City’s strategic
priorities
▪
Cost-effectiveness
▪
Impact on equity
▪
Legal/mandate risk
▪
Must-haves vs. nice-to-haves
▪
Program impact
▪
Proximity to residents and businesses
(e.g., core services, safety-related)
▪
Citywide effort (potential
impact: $4M)
Examples: Eliminating out-of-
state travel (with exceptions),
reducing debt service, increase
non-property tax revenues
▪
Savings to be identified by
each department – 2.1% of the
budget (target impact: $8M)
Include consultant contracts,
overtime, temporary salaries, etc.
CITY OF CAMBRIDGE
22
We are also shifting toward a resource-constrained capital planning
approach to moderate debt service going forward
Available
debt service
capacity
Capital Plan
▪School
▪Municipal Facilities
Improvement Plan
▪Street & Sidewalk
Construction Plan
▪Open Space and
Recreation Plan
▪Other capital needs,
e.g., BEUDO
Capital plan
and debt
service
Our debt service and capital plan have been
driven largely by project plans …
… Going forward, available debt service capacity
will determine project prioritization
Street & Sidewalk
Construction Plan
Open Space and
Recreation Plan
Other capital needs,
e.g., BEUDO
Municipal Facilities
Improvement Plan
School
3-year avg. annual
increase in tax-
supported (‘net’)
debt service: 11.4%
Match net debt
service growth
with operating
budget growth
*The net debt service in FY26 is $83.1M or 8.38% of the operating budget. Debt service related to
water and sewer capital investment is supported by water and sewer revenue
We aim to limit tax supported (‘net’) debt service growth to less than 5% in the FY27 budget
CITY OF CAMBRIDGE
We follow a well-defined 12-month Annual Budget Cycle, which is critical
to planning the effective use of public funds and ensuring transparency
23
Annual Budget Cycle (12-Month Process)
Budget analysis and planning
Operating and capital budgets
preparation and submission
Jan
Apr
Jul
Oct
Nov
Dec
Feb
Mar
May
Jun
Aug
Sep
Council budget
hearings &
adoption
Property value
certification by
the State
This step includes:
▪The City Council
and School
Committee Joint
Roundtable
▪Finance
Committee
meetings
▪Budget kick-off
with City staff
Tax
rate
setting
This step includes:
▪Budget priorities
setting by the City
Council
New fiscal year begins
CITY OF CAMBRIDGE
Key takeaways and recommendations
24
Recommendations
▪
For FY27, we recommend setting a
budget growth target of less than 5%
and a tax levy increase of less 7%
▪
For future years, we recommend further
moderation of budget growth and annual
tax levy increases to minimize impact on
taxpayers and to preserve financial
stability
Key takeaways
▪
The City is experiencing a multi-year
economic slowdown, with declining
commercial values and a slowdown in
development impacting our taxbase
▪
These negative trends have serious
implications for the City’s financial
health, from erosion of our excess
property tax levy capacity to increasing
burden on taxpayers
▪
The most critical action we can take to
protect the City’s financial stability and
taxpayer impact is moderating budget
growth
CITY OF CAMBRIDGE
25
Appendix
▪Glossary of terms related to tax levy
̶ Explanation of Proposition 2½
̶ Explanation of excess levy capacity
̶ Explanation of tax classification
▪Glossary of other terms
▪Additional information on certified free cash (“unexpended fund balance”)
CITY OF CAMBRIDGE
26
Glossary of terms related to tax levy
The maximum amount of tax a
community can levy in a given year
under Proposition 2½. This limit can
increase each year by 2.5% of the
prior year’s levy limit, plus new
growth and any overrides.
Levy limit
The difference between the levy limit
and actual taxes levied.
Excess levy
capacity
Additions to community’s tax base in
the prior year (does NOT include
higher market values; must result
from a change in physical condition,
taxable status, or taxable unit of a
property). New growth helps support
community improvements and
infrastructure.
New tax base
growth (“new
growth)”
A MA law that limits how much cities
and towns can raise property taxes
each year. It does two main things:
(1) Caps the total amount a
community can collect from
property taxes at 2.5% of the
community’s total property value.
(2) Limits how much the total tax
levy can increase each year to
no more than 2.5% + new growth
(such as new construction).
Proposition 2½
(“Prop 2½”)
The value of land and buildings
based on what the property would
likely sell for on the open market. In
MA, it is set each January 1 for
property tax calculation
Real property
values
A community vote that allows a city
or town to raise property taxes
above the normal annual limit set by
Proposition 2½. If approved by
voters, the new amount becomes
part of the tax base going forward.
Budget override
(“override”)
Revenue raised through real and
personal property taxes; is the
largest source of revenue for City of
Cambridge budget (68% of the
City’s total revenue in FY26)
Tax levy
CITY OF CAMBRIDGE
27
MA Proposition 2.5 sets a tax levy limit and an annual levy limit increase
for each city, to prevent large annual property tax rate increases
▪
The most important Prop 2.5 metric is the Levy Limit, which is the maximum allowable tax levy
each year (without an override), originally set as % of a municipality's total assessed value
▪
Prop 2.5 restricts the annual increase to the Levy Limit to include two factors: an automatic 2.5%
increase from the prior year levy limit AND new growth.
What is MA
Prop 2.5?
Enacted in 1980 by state-wide voter initiative, Prop 2.5 is a piece of MA
state legislation that restricts a municipality’s maximum potential tax
levy, without needing an override. The legislation had two main measures,
targeted at protecting tax-payers from significant tax increases from year-
to-year:
1.
Established an annual Levy Ceiling of 2.5% of the municipality’s total
taxable assessed value.
2.
Established an annual levy limit.
CITY OF CAMBRIDGE
28
Levy limit
Actual tax levy
Excess levy
capacity
Levy limit
Actual tax levy
Excess levy capacity
Levy limit
Actual tax levy
Ample excess levy capacity
▪
The gap between the levy
limit and actual tax levy is
called excess levy capacity; it
acts as a financial cushion.
▪
It provides financial flexibility
and signals fiscal restraint,
helping maintain the City’s
AAA bond rating.
▪
The City’s tax levy is closer to
the legal limit, reducing
budget flexibility.
▪
This situation leaves the City
with fewer options to address
unexpected costs or fund new
initiatives, making it harder to
meet community needs.
▪
The City is at its levy limit;
future tax levy growth is
capped at 2.5% annually, plus
new growth.
▪
In FY26, this would mean
$21M in unsupported budget,
requiring either cuts or a
voter-approved override.
No excess levy capacity
Excess levy capacity gives the City room to maneuver. When it shrinks,
flexibility declines. When it’s gone, we face cuts or an override
Excess levy capacity scenarios
Limited excess levy capacity
CITY OF CAMBRIDGE
29
Tax classification lets cities allocate the tax levy between residential and
commercial properties using different tax rates
What is tax
classification?
State law allowed municipalities the option to allocate the tax levy between
residential and commercial properties using different tax rates. However, there
are limits:
▪
Max: Commercial properties may pay only up to 175% of their full, fair cash
value share of the levy, known as the “maximum commercial factor.” This
means that the tax rate for commercial cannot be more than 175% of what
the single rate would be if the city did not choose to use a split rate
▪
Min: For Cambridge, residential properties must pay at least 34% of the levy,
called the “Residential Percentage.” Once the maximum commercial factor of
175% is reached, no additional tax burden may be shifted to the commercial
taxpayers.
▪
Under the formula today, Cambridge commercial taxpayers pay 66% and residential taxpayers pay 34%
of the levy.
▪
In macroeconomic environments where commercial values are declining and residential values are
increasing, this proportion may change and shift more of the tax burden to the residential properties.
▪
The City has not yet reached the maximum amount it may shift to commercial properties, but with
current macroeconomic trends of softening commercial values and increasing residential values, there is
an increasing likelihood that the City will reach the maximum commercial factor in the next several years
CITY OF CAMBRIDGE
30
Glossary of other terms (alphabetical order)
A plan of financial operation
embodying an estimate of proposed
expenditures for a given period for
regular activities and the proposed
means of financing them.
Operating
Budget
(“budget”)
Additions to the City’s financial
assets (such as taxes and grants)
which do not in themselves increase
the City’s liabilities or cancel out a
previous expenditure. Revenue may
also be created by cancelling
liabilities, provided there is no
corresponding decrease in assets or
increase in other liabilities.
Revenues
The extent or scope of the City’s
service to be provided in a given
budget year. Whenever possible,
service levels should be stated in
precise units of measure
Service level
The amount of a community’s
unrestricted funds that has been
certified by the MA Department of
Revenue’s Bureau of Accounts as
available for appropriation.
Certified free
cash (“free
cash”)
All revenue coming from non-tax
sources, including licenses and
permits, intergovernmental revenue,
charges for services, fines and
forfeits, and various other
miscellaneous revenue sources.
Non-tax revenue
The amount of tax-supported debt
(principal and interest) repaid in a
fiscal year, excluding debt supported
by other revenue sources.
Net debt service
Estimated City spending and
revenues for the next fiscal year,
factoring in COLA, health benefits,
inflation, and other expected cost
changes.
Projected
expenditures and
revenues
The amount of money, cash, or
checks actually paid or obligated for
payment from the treasury.
Expenditures are categorized in
accordance with MA General Laws
and the Uniform MA Accounting
System. Categories are Salary and
Wages, Other Ordinary
Maintenance, Travel and Training,
and Extraordinary Expenditures.
Expenditures
CITY OF CAMBRIDGE
Certified free cash (“unexpended fund balance”), another key source of
financial flexibility, fell 21% between FY25-FY26, reflecting tighter budgets
31
Certified free cash, FY07-FY26
In million $
0
5
10
15
20
25
30
35
40
0
50
100
150
200
250
300
08
09
10
11
12
13
14
15
16
17
18
36%
19
20
21
22
23
24
24%
25
19%
26
17%
68
74
92
85
89
102
116
142
FY07
193
202
211
232
247
160
214
199
192
233
184*
210
-21.0%
Free cash as a % of operating budget
Free cash
Certified free cash as a % of operating budget, FY07-FY26
%
The City’s certified free cash is nearing a 20-year low as a share of the operating budget
*~$25M has been allocated to date, leaving a remaining free cash balance of $159M