Search ▸ Agenda item attachment
A communication transmitted from Louis A. DePasquale, City Manager, relative to the City of Cambridge has retained its noteworthy distinction of being one of approximately 33 municipalities in the United States with AAA ratings from each of the nation’s three major credit rating agencies
U.S. PUBLIC FINANCE
CREDIT OPINION
25 February 2019
Contacts
Nicholas Lehman
[phone removed]
VP-Senior Analyst
[email removed]
Thomas Jacobs
[phone removed]
Senior Vice President/Manager
[email removed]
CLIENT SERVICES
Americas
[phone removed]
Asia Pacific
852-3551-3077
Japan
81-3-5408-4100
EMEA
44-20-7772-5454
Cambridge (City of) MA
Update to credit analysis
Summary
Cambridge, Massachusetts (Aaa stable) benefits from a sizeable and diverse tax base that
continues to grow significantly year over year. The city's economy is driven largely by the
presence of Harvard University (Aaa stable) and Massachusetts Institute of Technology
(MIT, Aaa stable) and the impressive research and development sector. The city's financial
position is strong with very healthy liquidity and reserves that are maintained by strong
fiscal management. Both the debt burden and long term liabilities for pension and OPEB are
conservatively managed and will remain manageable over the near term.
Credit strengths
» Large and diverse tax base anchored by institutional presences and robust commercial
» sector
» Healthy financial position guided by formal policies
» Strong fiscal management
» Ample operating flexibility with excess levy capacity under Proposition 2½
» Expected to fully fund pension liability by 2026
Credit challenges
» High regional cost of living and cost of business
» Taxpayer concentration in research and development
Rating outlook
The stable outlook reflects the strong fiscal management team that we expect to maintain
a healthy financial position based on conservative multi-year budget forecasting and
adherence to formally adopted fiscal policies. The outlook also incorporates the stabilizing
presence of Harvard University (Aaa stable) and Massachusetts Institute of Technology (Aaa
stable) as well as the long historical trend of tax base expansion.
Factors that could lead to an upgrade
» Not applicable
MOODY'S INVESTORS SERVICE
U.S. PUBLIC FINANCE
Factors that could lead to a downgrade
» Material growth in the debt burden or unfunded pension liability
» Deterioration in the tax base or weakening of the local economy
» Trend of operating deficits that lead to significant reduction in cash and reserves
Key indicators
Exhibit 1
Cambridge (City of) MA
2014
2015
2016
2017
2018
Economy/Tax Base
Total Full Value ($000)
$26,640,125
$29,733,818
$29,733,818
$39,570,829
$39,570,829
Population
106,844 107,916 108,757 110,893 110,893
Full Value Per Capita
$249,337
$275,527
$273,397
$376,284
$376,284
Median Family Income (% of US Median)
151.9%
158.2%
159.0%
159.0%
159.0%
Finances
Operating Revenue ($000)
$520,910
$541,899
$560,698
$594,597
$632,640
Fund Balance ($000)
$225,692
$273,670
$299,408
$330,342
$366,134
Cash Balance ($000)
$260,517
$306,259
$333,793
$363,415
$401,145
Fund Balance as a % of Revenues
43.3%
50.5%
53.4%
55.6%
57.9%
Cash Balance as a % of Revenues
50.0%
56.5%
59.5%
61.1%
63.4%
Debt/Pensions
Net Direct Debt ($000)
$351,692
$399,159
$405,399
$417,765
$457,347
3-Year Average of Moody's ANPL ($000)
$829,503
$815,568
$832,179
$853,029
$837,254
Net Direct Debt / Full Value (%)
1.3%
1.3%
1.4%
1.1%
1.2%
Net Direct Debt / Operating Revenues (x)
0.7x
0.7x
0.7x
0.7x
0.7x
Moody's - adjusted Net Pension Liability (3-yr average) to Full Value (%)
3.1%
2.7%
2.8%
2.2%
2.1%
Moody's - adjusted Net Pension Liability (3-yr average) to Revenues (x)
1.6x
1.5x
1.5x
1.4x
1.3x
As of June 30 fiscal year end; Full value = equalized value; Net Direct Debt is net of self-supporting water fund debt
Sources: Moody's Investors Service and Cambridge's audited financial statements
Profile
Cambridge is a sizeable community in Massachusetts (Aa1 stable) with approximately 110,893 (2017 ACS) residents adjacent to the
City of Boston (Aaa stable). The city’s economy and tax base are anchored by two world renowned higher education institutions.
Detailed credit considerations
Economy and tax base: Strong economy and tax base anchored by world renowned institutions
Cambridge's economy will continue to benefit from the presence of Harvard and MIT which together enroll 33,000 students and
provide employment equivalent to around 22,000 full-time positions (roughly 18% of the city's workforce). In addition, the city is
home to a vibrant commercial sector including biotechnology and pharmaceutical industries, which together employ an additional
26,000 people.
Together the universities and mentioned industries comprise just under 60% of the jobs provided by the top 25 employers. The strong
economy is further reflected in very low vacancy rates of 1.2% for lab space and 3.8% for office space as of the third quarter of 2018
according to CB Richard Ellis. Rents have also risen in the last year with average rents of $82.2 per square foot for office space, more
than $15 per square foot more than in some areas of Boston. The top ten taxpayers represent a slightly concentrated 22% of 2019
assessed value. MIT, with its significant taxable property, is the largest taxpayer, accounting for 9% of the city's base.
This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page on
www.moodys.com for the most updated credit rating action information and rating history.
2 25 February 2019
Cambridge (City of) MA: Update to credit analysis
MOODY'S INVESTORS SERVICE
U.S. PUBLIC FINANCE
The $49.4 billion tax base (2019-20 equalized value) is large and will likely continue to grow over the next several years given
strong housing demand and the strength of the overall economy. The 2019-20 equalized value growth of 25% since the 2017-18
certification is one of the largest in Massachusetts and brings the six year compound annual growth rate to an impressive 11%. Given
the redevelopment success of Kendall Square, new development in other parts of the city will continue to contribute to tax base
growth with projects that include the MBTA green line extension, the long term development of the Volpe center and focus on the
neighborhoods of Porter Square, Central Square, Cambridgeport, Cambridge Crossing and Alewife.
Resident incomes remain above average relative to the commonwealth and national medians, despite the large student population
with median family income equal to 120% and 159% of the commonwealth and national medians, respectively. Also, the
unemployment rate of 1.6% as of December 2018 remains below Massachusetts' and the nation's rates of 2.7% and 3.7%.
Financial operations and reserves: Strong financial position is expected to continue through conservative fiscal
management
The city's financial position will remain healthy over the near term given ample liquidity and reserves that are maintained by
conservative fiscal management. The fiscal 2018 audited financials reflect an operating surplus of $35.8 million due to positive variance
in revenues mostly from property taxes and excise taxes (hotel/meals) as well as conservative budgeting for expenditures. The surplus,
the city's seventh in a row, increased available general fund balance (assigned, unassigned and committed) to $366 million representing
a very healthy 55.9% of revenues. As a percentage of revenues the city's reserves are the strongest of any Massachusetts Aaa rated
municipality. Property taxes are the city's largest revenue source accounting for 60% of fiscal 2018 general fund revenues while
education at 34% of expenditures and public safety at 21% were the largest expenses.
The fiscal 2019 operating budget increased 4.2% over last year's adjusted operating budget driven by salaries, benefits and pension
contributions. The city also added 25 full time employees. The budget included a 5.3% increase in the tax levy and $9 million of free
cash for operations. Free cash appropriations year to date total $32 million mostly funding reserves and capital needs. Six months
through the year, recurring revenues and expenses are on budget. Although, the city has planned for an increase in transfers out of
general fund reserves into capital and other funds. A small year end general fund decline in reserves is possible, depending on the
positive variance in recurring revenues and expenditures that could replenish the reserve use and transfers.
The city's fiscal 2020-2023 budget projections indicate balanced annual operations based on conservative assumptions. The
expenditure projections include a 2.5% annual increase in salaries, 5.9% growth in pension contributions and school department cost
increase tied to a 7% increase in property taxes. The revenue projections include level funding of state aid while real and personal
property taxes increase by an average 7.7% annually.
As of fiscal 2019, the city also maintains $189 million in unused levy capacity, equal to just under 30% of revenues. This provides
significant operating flexibility under Proposition 2½ that is not available to most municipalities in Massachusetts given the need to
levy to the tax levy limit each year.
LIQUIDITY
Cash and investments at the end of fiscal 2018 totaled $401.1 million representing an ample, 61.2% of general fund revenues.
Debt and pensions: Debt burden and long term liabilities will remain manageable over near term
Incorporating planned 2019 issuance, the net direct debt burden of 1.1% of equalized value and 0.9 times general fund revenues is
average and will likely remain manageable over the near term despite the heavy reliance on bond issuance to fund the capital plan. Of
the $548 million of net direct debt based on our definition, 26% of outstanding debt is supported by sewer, water and other user fees.
The fiscal 2019 capital budget totals $105 million, down from $125 million last year. Major projects include schools, sewer, water and
stormwater projects and the River street construction. The 2019-23 public investment program totals $539.2 million, an increase of
$31.7 million from last years plan. Bond proceeds continue to be the primary source of funds at $434.4 million or almost 81% of the
program. After the 2019 issuance the city has $97.3 million of authorized unissued debt.
DEBT STRUCTURE
The entire debt portfolio is fixed rate with over 80% of principal retired within ten years. Fiscal 2018 debt service totaled $61.8 million
representing 10% of general fund expenditures.
3 25 February 2019
Cambridge (City of) MA: Update to credit analysis
MOODY'S INVESTORS SERVICE
U.S. PUBLIC FINANCE
DEBT-RELATED DERIVATIVES
The city is not party to any interest rate swaps or other derivative agreements.
PENSIONS AND OPEB
City employees, other than teachers, participate in the City of Cambridge Retirement System, a multi-employer defined benefit
pension plan. Teachers participate in the Massachusetts Teachers Retirement System (TRS) employee contributions to which are
covered through on behalf payments made by the commonwealth. Based on the valuation report dated January 1, 2016 as disclosed
in the fiscal 2018 audit, the city's proportional share of its retirement system's net pension liability is $138 million based on a 7.5%
discount rate and an expected funding date of 2026. The 2018 three-year average Moody's Adjusted Net Pension Liability, under
Moody's methodology for adjusting reported pension data, was $837.3 million, which is 2.1% of equalized value and 1.3 times general
fund revenue. The city's latest valuation report dated January 1, 2018 includes a reduced discount rate of 7.5% with a 87.7% funded
ratio and requires pension contributions increase 5.9% annually for two years and then remain level until the 2026 funding date.
The city's annual contribution to the plan was $30.5 million in 2018, representing 4.9% of general fund expenditures. For 2018, the
city's total pension contribution was 109% of the 'tread water' benchmark, the contribution amount needed to cover the year’s newly
accrued service costs and implied interest on the reported net pension liability, resulting in no increase in unfunded liability.
The city funds OPEB on a pay-as-you-go basis and makes annual planned deposits into an OPEB trust fund. The city's 2018
contribution was $22.3 million. The city's net OPEB liability was $622.3 million with a 2% funded ratio based on the June 30, 2017
valuation date and using a 3.9% discount rate.
Total fixed costs for 2018 including debt service, required pension contributions and retiree healthcare payments totaled $114.6 million
representing a modest 18.5% of general fund expenditures.
Management and governance: Strong management is apparent in all credit factors
The city's proactive and conservative management are apparent in the fiscal policies that include formal metrics to maintain its
financial position, debt burden and capital planning. The city also annually updates its multi-year budget forecast and capital plan. The
city's efforts in economic development and commitment to not providing any commercial tax incentives is also a material strength
given the new development throughout the city over the last decade.
Massachusetts cities have an Institutional Framework score of Aa, which is high compared to the nation. Institutional Framework scores
measure a sector's legal ability to increase revenues and decrease expenditures. Massachusetts cities major revenue source, property
taxes, are subject to the Proposition 2 1/2 cap which can be overriden with voter approval only. However, the cap of 2.5% still allows
for moderate revenue-raising ability. Unpredictable revenue fluctuations tend to be minor, or under 5% annually. Across the sector,
fixed and mandated costs are generally greater than 25% of expenditures. However, Massachusetts has public sector unions, which can
limit the ability to cut expenditures. Unpredictable expenditure fluctuations tend to be minor, under 5% annually.
4 25 February 2019
Cambridge (City of) MA: Update to credit analysis
MOODY'S INVESTORS SERVICE
U.S. PUBLIC FINANCE
© 2019 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.
CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT
RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THE
RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY
MAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE
MOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’S
RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT
RATINGS AND MOODY’S OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY
ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDIT
RATINGS AND MOODY’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONS
ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONS
COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONS
WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER
CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.
MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR
RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT
YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW,
AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED
OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY
PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.
CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES
AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.
All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well
as other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information it
uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,
MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications.
To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any
indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any
such information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or
damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a
particular credit rating assigned by MOODY’S.
To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory
losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the
avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,
representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.
NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDIT
RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.
Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (including
corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating,
agreed to pay to Moody’s Investors Service, Inc. for ratings opinions and services rendered by it fees ranging from $1,000 to approximately $2,700,000. MCO and MIS also maintain
policies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and
rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at
www.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”
Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s Investors
Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended
to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you
represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly or
indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as to
the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.
Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’s
Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally
Recognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an
entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered
with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.
MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred
stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for ratings opinions and services rendered by it fees
ranging from JPY125,000 to approximately JPY250,000,000.
MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.
REPORT NUMBER
1163313
5 25 February 2019
Cambridge (City of) MA: Update to credit analysis
MOODY'S INVESTORS SERVICE
U.S. PUBLIC FINANCE
CLIENT SERVICES
Americas
[phone removed]
Asia Pacific
852-3551-3077
Japan
81-3-5408-4100
EMEA
44-20-7772-5454
6 25 February 2019
Cambridge (City of) MA: Update to credit analysis