Search ▸ Agenda item attachment
A communication transmitted from Louis A. DePasquale, City Manager, relative to votes necessary to seek approval from the Massachusetts Department of Revenue of the tax rate for FY2021
1
October 5, 2020
To The Honorable, the City Council:
The establishment of the FY21 property tax rate by the Board of Assessors, subject to the approval
of the Massachusetts Department of Revenue, is the final step in the fiscal process that begins in
the spring with the submission of the annual budget to the City Council. With this memo, I am
transmitting to you my recommendations for the required votes necessary to minimize taxes on
residential properties. In addition, you will find analyses of the FY21 property tax levy, property
values, and other supporting information.
COVID-19 IMPACTS
COVID-19 emerged in our community after work began on the FY21 annual budget. While this
led to some uncertainty during the budget development process, it became clear that there were
likely going to be significant fiscal impacts to the City in FY21 and beyond. As a result, the budget
was reduced so that the 33 new full-time positions were only funded for 3 months of the fiscal
year. However, this item was revised during a subsequent City Council meeting to allow some
positions related to Housing, Library Social Worker, Early Childhood, Outreach Worker and Early
Childhood Program Quality Manager positions to be filled sooner as a result of delaying the start
of the Police Academy for new officers. Since the time of budget adoption, the City has also
closely monitored non-property tax revenues, which are key to supporting the expansion of
important programs and new initiatives, and implementing City Council priorities, while
minimizing the tax burden placed on residential properties.
During the FY21 Budget hearings, we informed the City Council that some of the major sources
of non-property tax revenue would be impacted both in FY20 and FY21 due to COVID-19. In
addition, we informed the City Council during the FY21 Budget hearings that adjustments to our
projected revenues would be required as part of the FY21 tax rate classification process. We also
noted that we would monitor and control our expenditures and adjust, as needed. Currently, the
City has approximately 125 vacant positions as a result of monitoring expenditures and adhering
to COVID-19 capacity restrictions that will support a recommendation to the City Council to
reduce the Adopted FY21 General Fund Budget.
I am pleased to report the following with the adoption of the recommendations contained in this
communication:
• The City will again be able to provide to a majority of the residential taxpayers (59%) a
reduction, no increase or an increase of less than $100 in their FY21 property tax bill.
• The percentage of residential taxpayers receiving an increase of $500 or more will
decrease this year to 10% from 13% last year.
• A reduced commercial property tax rate.
2
• As a result of our financial position we will be able to use a limited amount of additional
Free Cash and other reserves to offset projected non-property tax revenue shortfalls in
FY21. This allows for the current projected levy increase.
• Avoid employee layoffs and furloughs or a reduction in services to our residents in FY21.
• Ability to fill vacancies in FY21 as needed, and based on City Council goals and
priorities.
Free Cash
Our Free Cash certification amount of $209,862,872 demonstrates the important value of our long-
standing fiscal policies and management, which will allow us to effectively manage the fiscal
uncertainties that face us during FY21 and beyond.
It is important to note that the City was having a strong year fiscally in FY20 before the COVID-
19 crisis hit and because of our conservative revenue projection practices, the financial impact was
not as dramatic as it could have been on our non-property tax revenues. This, coupled with our
ability to control expenditures in the last quarter of the fiscal year, allowed us to have a certified
Free Cash amount of $210 million. In FY20, the City expended $100 million in Free Cash. This
amount included major key initiatives of the City administration and City Council including (but
not limited to): Preserving Affordability of Fresh Pond Apartments ($15 million) Support of
Foundry Building Construction ($23 million); War Memorial Temporary Homeless Shelter ($2.2
million); COVID-19 related expenditures ($1.6 million); Complete Streets-Elm Street and Bicycle
Network ($5 million); expanded Tree Planting ($1.2 million); Universal Playground Design and
Construction ($5.3 million); Glacken Field Reconstruction ($7.3 million); Fire station and DPW
facilities support ($1.7 million).
I am recommending that a total of $22 million in Free Cash be used to reduce the property tax levy
as follows:
• $14 million in the Free Cash authorization is requested at this time from the City’s Free
Cash balance in order to reduce the property tax levy increase ($9 million). This year’s
Free Cash authorization also offsets $5 million in additional funding for affordable housing
included in the FY21 Adopted Budget.
• An additional $8 million in Free Cash as a net revenue offset to reduced estimated non-
property tax revenue in FY21.
Typically, the City in recent years has replenished the amount appropriated to the Debt
Stabilization from Free Cash. This year the amount of replenishment would have been $7 million
to the Debt Stabilization Fund but instead, this year we are using $8 million for revenue
replenishment for non-property tax revenue that are projected to be less budgeted. The Debt
Stabilization Fund had a balance of $56.5 million at the end of FY20, which allows us to redirect
the Free Cash replenishment in FY21. It is anticipated that we will be able to resume our prior
practice of replenishing the fund as has been done in prior years.
The Department of Revenue (DOR) does not allow formal authorizations of Free Cash by the City
Council until the DOR has certified a Free Cash balance at the conclusion of the fiscal year.
3
Non-property Tax Decreases
Hotel Motel excise tax revenue will continue to be impacted throughout FY21, based on reduced
occupancy levels, reduced room rates and continued limits on travel and event cancellations. This
revenue was budgeted at $15.9 million in FY21 and has been reduced by $11.925 million, or 75%
to $3.975 million.
Meals excise tax revenue is projected to be $2.425 million lower than budgeted. While the City
has assisted our restaurant community in providing and facilitating increased outdoor seating
where possible, the ability to project the patron volume when outdoor seating is not possible will
be a challenge. In addition, there will be a revenue impact as a result of reduced indoor seating
capacity, reduced capacity for gatherings, such as weddings, conferences and seminars and
business closures. This revenue was budgeted at $4.850 million in FY21 and has been reduced by
$2.425 million, or 50% to $2.425 million.
Through emergency regulations to be issued by the Department of Revenue, state government
plans to delay tax deadlines for small businesses. Sales, meals and room occupancy taxes for
qualifying businesses for March 2020 through April 2021 will not be due to the state until May
2021. This will inhibit our ability to track our actual revenues until the end of this fiscal year.
Department of Human Service Programs (DHSP) revenues are projected to be $3.0 million
lower than budgeted in FY21 because of COVID-19 related changes to programming and services.
This should be a one-time adjustment for FY21 with the assumption that normal activities can
resume in large part in FY22. This includes in person preschools, afterschool childcare, community
schools, and the King Open Extended Day. At this point, the only in person programming is
through the preschools which have reduced revenues because health and safety regulations limit
service to approximately half of the normal participants. For now, except for outdoor recreational
programming, the Department anticipates that all its other programming for children and youth
will be virtual and families will not be charged fees for that programming. The outdoor recreational
programming for children and youth is being provided in fields around the city and is also being
provided free of charge. The additional revenue shortfalls are the result of reduced adult recreation
on fields because of the prioritizing of youth recreation, no indoor recreational programming at the
War Memorial and some reduction in golf course revenues because of social distancing and health
and safety rules.
License Commission budgeted revenues are estimated to be $553,900 lower due to a 40%
reduction on the total license renewal fees for all license types except: Pole & Conduit, Waste
Haulers, Leaf Blowers, and Flammables.
State Aid- While major categories of State Aid will not be reduced from FY20, the city will not
receive an additional $1.3 million in Chapter 70 School Aid funding that had been included as part
of the FY21 budget. In addition, final State Assessments have been issued and reflect a $1.358
million increase from the FY21 Budget. Overall, the stability of our two major State Aid revenues
in FY21 will be better than was anticipated this past spring.
Non-Property Tax Revenue Increases
Typically, the City has been able to use additional non-property tax revenues to lower the required
property tax levy after an analysis of prior year revenues and fund balances and current year trends.
However, this year we needed to use any additional non-property tax revenues to offset revenue
4
reductions as described earlier. For FY21, the following increases have been made: interest
earnings ($500,000); building permits ($3.0 million); Health Claims Trust Fund ($1.0 million) and;
Debt Stabilization Fund ($1.0 million).
Additional approaches were also analyzed to replace revenues that have been lowered in FY21.
This includes using one-time revenue from available agency fund balances ($2.4 million). It is
anticipated that some of the non-property tax revenues, such as Hotel/Motel and Meals excise tax
can be increased in FY22 to replace this one-time use as a revenue source. In addition, we will
continue to identify unexpended balances in other funds, such as Capital to use as alternative
funding sources.
FY21 Budget Reductions
As noted at the Budget Hearings in the spring, we would monitor our FY21 expenditures and
possibly identify reductions in the FY21 Budget that would be brought before the City Council as
part of the tax rate/classification process in the fall. Based on our current projection, I am
recommending that the City Council rescind $5 million from the General Fund Employee Benefits
Budget to reflect estimated salary and fringe benefit savings based on vacant positions that will
not be filled quickly mainly due to the current COVID-19 related capacity restrictions as well as
to help mitigate FY21 financial uncertainties.
TABLE I
Summary of Changes from Adopted Budget
Tax Levy Changes
Amount
Property Tax Levy as Adopted
$473,296,465
Net Cherry Sheet Change
2,376,465
Increased Non-Property Revenues &
Reserves
(7,900,000)
Decreased Non-Property Revenues
17,903,900
Budget Rescission
(5,000,000)
Additional Free Cash
(8,000,000)
Overlay Adjustment
(156,682)
Actual Property Tax Levy
$472,520,148
OVERVIEW
The actual FY21 property tax levy is $472,520,148. This is an increase of $34,391,454 or 7.85%
from FY20 and reflects the City Council goal to “Ensure the City’s Budget allocates resources
responsibly and responsively.” As in years past we have been able to provide an actual increase
that is lower than the estimated increase projected in May 2020, and what was presented to the
rating agencies in February. Responsible and responsive fiscal policies and practices are key to
5
addressing the challenge of balancing expansion and investment in new programs and initiatives,
while also minimizing the impact of increases in the tax levy.
The FY21 Adopted Operating Budget increased by 5.1% over the FY20 Adjusted Budget. The
FY21 Budget adopted by the City Council in June 2020 projected a property tax levy increase of
$35.2 million, or 8.03%, to $473,296,465 in order to fund operating and capital expenditures.
With approval of these recommendations, the property tax levy increase will be lowered to 7.85%.
The property tax levy increase is above the five-year (FY17-FY21) annual average increase of
5.9%, and the ten-year (FY12-FY21) annual average increase of 5.2%. The property tax levy
increase for FY21 is significantly higher than previous years due to the fact that additional non-
property tax revenue was used to offset shortages in other revenue categories instead of to lower
the levy.
The FY21 Budget is especially significant in terms of creating and preserving affordable rental
and homeownership opportunities for low, moderate and middle-income families. Affordable
housing funding in FY21 includes: $5 million funded from building permit revenue which is 25%
of budgeted revenues, an additional $5 million funded from property taxes, and $5 million funded
from Free Cash. This is in addition to $12.3 million appropriated by the City Council from FY21
Community Preservation Act (CPA) Funds.
With these appropriations, the City has met a commitment, made in FY19, to double the amount
of funds dedicated to affordable housing in Cambridge within 3-5 years. A total of $27.3 million
of direct financial support is provided to the Affordable Housing Trust in FY21, which is an
increase of $7 million from FY20 ($20.3 million), and achieves the goal of doubling the FY19
funding ($13.6 million) for affordable housing in 2 years, which is earlier than was anticipated.
The City has also increased property tax support to schools by 5.9%, which resulted in an increase
of $10,561,245. The FY21 School budget includes 57 new Full Time Equivalent (FTE) positions.
Because of the high priority the City places on supporting our schools, City funds budgeted for the
School Department in FY21 were not revisited due to the COVID-19 crisis.
The City’s early childhood education efforts will expand in FY21, including an increase in the
number of scholarships, an expansion of the number of sites, and developing a detailed plan for
Universal Pre-K that will serve 4-year old children through the schools , city programs, and
community preschools.
Small business support has also been critical during the COVID-19 crisis. The FY21 budget
includes funding to expand small business recycling services to an additional 125 businesses, and
there is increased funding for the business district beautification program for plantings and
decorative lighting in commercial areas throughout Cambridge. The City will also be providing a
small business property tax exemption for personal property accounts equal to or less than $10,000
in assessed value. This initiative has impacted approximately 1,192 businesses. The City has
submitted a Home Rule petition to the State Legislature to allow for a larger $20,000 personal
property tax exemption for small businesses in the future. The City is also recommending that
certain licensing fees be reduced by up to 40% in FY21 in order to provide additional financial
relief to businesses affected by COVID-19.
6
The FY21 budget includes enhanced funding for art initiatives, including additional funding for
the Public Arts Grant Program and increased support for the Central Square BID and Cultural
District.
In addition, the FY21 Budget supports capital improvements including funds to implement the
winning projects from cycle six of the Participatory Budget program, and major capital projects
including Fire station upgrades, a multi-year Municipal Facilities Improvement Plan, technology
initiatives, and construction of the Tobin Montessori School and Vassal Lane Upper School.
Based on a property tax levy of $472.5 million, the FY21 residential tax rate will be $5.85 per
thousand dollars of value, subject to Department of Revenue approval. This is an increase of $0.10,
or 1.7% from FY20. However, as can be seen in Table III, the median residential tax bill has only
moderately increased. The commercial tax rate will be $11.85, which is a decrease of $0.83, or -
6.5% from FY20. Establishing the tax rate is a straightforward calculation: the total tax levy
divided by the total assessed valuation (less any exemptions), equals the tax rate for FY21.
In June, the City Council was informed that the actual tax levy increase presented with the Adopted
Budget was not likely to be reduced, and may actually have needed to be further increased due to
lower projected revenues significantly affected by the COVID-19 pandemic, which has been
discussed in further detail in the earlier COVID-19 Impacts Section. In addition, the Cherry Sheet
is projected to have a net negative impact (increase in the amount needed) of $2.4 million on the
levy. Using actual FY20 revenues as a guide, we have been able implement additional strategies
in order to allow for a slight reduction of in the property tax levy increase from what was presented
with the budget. These strategies have allowed for an overall reduction of $776,317 from the
original projected property tax levy for FY21. This is due to the use of certain increased non-
property tax revenues based on FY20 actuals and fund balances including: $3,000,000 in building
permits; $500,000 in interest earnings; $1,000,000 from the Debt Stabilization Fund; and
$1,000,000 from the Health Claims Trust Fund. We will also use $2,400,000 from available agency
fund balances as a one-time revenue source. There is a recommendation to use $22 million in Free
Cash to lower the tax levy. As noted previously, the amount that normally would have been used
to replenish the Debt Stabilization Fund has been redirected in order to offset reduced projected
non-property tax revenue in FY21. I am also recommending that $5,000,000 be reduced from the
General Fund Employee Benefits budget. These actions will result in a lower required property
tax levy and will allow for a reduction in certain non-property tax revenues to be offset.
This letter includes a recommendation to use $24.5 million in reserve accounts to lower the
property tax levy: $2.5 million from overlay surplus and $22 million in Free Cash. The certified
Free Cash amount of $209.9 million, a decrease of $36.8 million or 14.9% from the previous year’s
certification, is inflated by $3.7 million in unappropriated mitigation receipts. Per MGL Chapter
144 Section 53, these receipts must flow through the Free Cash certification process before being
available for appropriation by the Council. Excluding mitigation receipts, net certified Free Cash
is $206.2 million. The City Manager will be coming before the City Council with a
recommendation for the appropriation of mitigation receipts later in the fiscal year.
There is a recommendation to use $8 million from the City Debt Stabilization Fund to offset
increases in debt service costs that would otherwise have been funded from property taxes. This
is an increase of $2 million from FY20. This year, we will not use Free Cash to replenish this
7
amount back into the fund. At the end of FY20, the Debt Stabilization Fund had balance of $56.5
million, which provides flexibility to redirect the Free Cash replenishment in FY21.
Prudent use of reserves allows the City to maintain stability in both current and future property tax
increases while investing in significant capital and infrastructure projects. This strategy of using
an increased amount of non-property tax revenues and reserves to lower property taxes will not
jeopardize our long-term fiscal health. However, if the City used too much of its reserves in one
year to artificially reduce property taxes, it would mean that in the following year, the City would
be required to either increase taxes significantly or dramatically reduce expenditures.
The City’s strategy for the use of reserves has also been positively recognized by the three major
credit rating agencies and is reflected in our AAA credit rating. It is also important to recognize
that a healthy balance of development between residential and commercial be continued to ensure
homeowner’s real estate taxes remain affordable.
IMPACT ON TAXPAYERS
This will be the sixteenth year in a row that a majority of residential taxpayers will see a reduction,
no change, or an increase of less than $100 in their tax bill. In fact, in FY21, 59% of residential
taxpayers will see a reduction, no increase or an increase of less than $100; and 77% of residential
taxpayers will see an average increase of less than $250. This is a small decrease from FY20,
where 61% of residential taxpayers saw a reduction, no increase, or an increase of less than $100.
However, it is an increase from FY20 in terms of the percentage of residential taxpayers (74%)
that saw an average increase of less than $250.
Over the past ten years (FY12-21), the City has seen an average of 69.8% of residential taxpayers
see a reduction, no increase, or an increase of less than a $100 to their residential tax bill, and
65.2% over the past five years (FY17-21). Even in the midst of the COVID-19 pandemic, the city
has been able to consistently achieve these results while maintaining and expanding City and
school services that citizens have come to expect and while providing a robust capital improvement
program.
8
TABLE II
Change in the Residential Tax Bills*
Change in Tax
Payment
FY21
Number of
Parcels
FY21
Percentage
FY21
Cumulative
%
FY20
Cumulative
%
FY19
Cumulative
%
Less than $0
6,760
31%
31%
22%
33%
> $0 and less than
$100.00
6,237
28%
59%
61%
70%
>$100.00 less than
$250.00
4,029
18%
77%
74%
83%
>$250.00 and less than
$500.00
2,829
13%
90%
87%
96%
Greater than $500.00
2,212
10%
100%
100%
100%
Totals
22,067
100%
* Based on Single, Two, Three Family, and Condominiums and assumes the Residential Exemption
for each parcel in both years.
MEDIAN TAX BILLS
The analysis that follows explains in further detail how the City determined property values and
property tax rates for FY21. There are three major factors which determine a property tax bill: 1)
the Budget, 2) Commercial-Residential Property Tax Classification, and 3) Property Values. As
discussed below, all three factors contributed to lower tax bills for many homeowners.
The Budget: If the City Council adopts the proposed recommendations, there will be a 7.85%
increase in the property tax levy required to balance the FY21 Budget, which supports the City
Council Goal to “Ensure the City’s Budget allocates resources responsibly and responsively.”
Commercial-Residential Property Tax Classification: Tax classification allows municipalities
to tax commercial taxpayers at a higher rate than residential taxpayers. In FY21, commercial
property owners will pay 65.4% of the property tax levy, the same share as in FY20. Consequently,
residential property owners’ share of the FY21 tax levy is 34.6%, also the same as in FY20.
Property Values: Every January 1st, the City of Cambridge must meet Department of Revenue
requirements to certify that property values represent full and fair market value. As a result of the
market activity in calendar year 2019, which is the basis of the FY21 property assessment, total
residential property values increased by 5.6%. Total commercial property values increased by
15.4%. This year’s increase in total values reflects the robust real estate market, which has been
driven by continued new construction in both residential and commercial classes, as well as the
continued desirability of the Cambridge market. While the City has no control over the increase in
property values, it does have control over levy increases, which ultimately impact taxes paid by
property owners. Distinct from prior years, the residential rate will increase while the commercial
rate decreases. This is due to the Minimum Residential Factor calculated by the Department of
Revenue. One of the requirements that are affecting the rate this year is that residential taxpayers
cannot pay less than the lowest percentage share of the levy they have paid since classification
began. However, as can be seen in Table III, the median residential tax bill has only moderately
increased. Additionally, a major concern going forward is that if residential value increases
outpace commercial/industrial/personal property increases, the City could hit the ceiling for the
9
property tax classification shift. Once the classification ceiling is reached, the residential class will
bear the majority of any tax levy increase.
As part of the process, the City must successfully complete the Department of Revenue’s (DOR)
interim year certification process of the City’s real and personal property values, system and
methodologies.
TABLE III
Change in the Median Value and Tax Bill by Property Class*
FY20
Value
FY20
Tax Bill
FY21
Value
FY21
Tax Bill
Dollar
Change
Percent
Change
Single Family
$1,370,500
$5,515
$1,417,400
$5,761
$246
4.5%
Condominium
$690,500
$1,605
$707,600
$1,608
$3
.19%
Two Family
$1,340,050
$5,340
$1,367,800
$5,471
$131
2.5%
Three Family
$1,540,600
$6,493
$1,579,850
$6,711
$218
3.4%
* Includes Residential Exemption
CITY-WIDE ASSESSED VALUES
FY21 values are based on market activity that occurred during calendar year 2019, during which
the overall valuation of both the City’s residential property and commercial property increased.
This reflects an increase in commercial rental rates and a slight decrease in commercial vacancies,
which has an impact on existing commercial property values. The major components which
impact the commercial values are the construction of life science buildings and the personal
property associated with these developments.
For FY21, the total assessed value of taxable property in the City equals $60,234,892,929,
approximately $5.3 billion or a 9.6% increase over FY20 values. The actual FY21 total assessed
values are greater than the projections presented to the rating agencies in February 2020 due to
continued strength in the Cambridge real estate market.
COVID-19 PROPERTY TAX IMPACTS
The real estate tax assessments always look back in time. Based on state law, the November 2020
property tax bill for the Fiscal Year (FY) 2021 uses January 1, 2020, as the date to determine
values, looking at income and expenses, or sales for residential properties that occurred during
calendar year 2019. Unfortunately, this will not consider the circumstances that are happening
now. The impact of COVID-19 will be part of the assessments for FY22. During calendar year
2019, many businesses and apartment buildings in Cambridge saw increases in rents and low
vacancy rates.
This chart illustrates the timeframes used for commercial valuations for each fiscal year.
Fiscal Year
Lien date
Calendar
year
income
and
expense
FY2020
1/1/2019
2018
FY2021
1/1/2020
2019
FY2022
1/1/2021
2020
FY2023
1/1/2022
2021
10
The City has no ability to change the lien date or consider the current economic circumstances for
the FY21 tax bills. The timeframes used for assessments are determined by state law. Any changes
to state law would require the Legislature's approval and the Governor's signature. The Assessing
department continues to meet with the Commonwealth's Department of Revenue to discuss
economic concerns based on the impact of COVID-19. The Assessing Department has been
meeting with and updating the neighborhood business associations, the Cambridge Chamber of
Commerce, and local business owners with information to clarify the basis for the FY21 property
tax bills.
As noted above, the City is required to assess properties at full and fair market value. Therefore, it
is extremely important to control the increase in the property tax levy in order to limit the impact
on tax bills. While property values have increased significantly, residential tax bills have increased
more moderately. As a result, the City has consistently received a limited number of abatement
applications annually.
In FY20, the market for both commercial and residential properties increased at a faster pace than
most of the Greater Boston area, resulting in the continuation of a tax distribution similar to FY20
between commercial taxpayers and residential taxpayers. Despite this environment of increasing
values, it is important to note that due to the City’s ability to control taxes and therefore produce
tax bills with moderate increases, the City has incurred a limited number of abatement requests
annually. This has allowed for a $2.5 million overlay surplus to be applied towards lowering the
FY21 property tax levy, as has been our practice in prior years.
The table below breaks out new construction values and tax base levy growth due to new
construction by property type. This new construction growth, coupled with moderate budget
increases, has allowed the City to maintain the classification of taxes and increase the City’s excess
levy capacity.
TABLE IV
New Construction Breakdown
Property Class
New Growth Value
FY21 Tax Base Levy
Growth (New Growth)
Residential Property
$387,857,967
$2,230,183
Commercial Property
$631,538,018
$8,007,903
Personal Property
$249,392,926
$3,162,302
Total New Growth
$1,268,788,911
$13,400,388
TABLE V
Assessed Values (in millions)
FY17
FY18
FY19
FY20
FY21
Residential Property
$24,498
$26,426
$29,419
$32,335
$34,136
Commercial Property
$13,745
$15,719
$17,963
$20,934
$24,221
Personal Property
$1,387
$1,474
$1,595
$1,679
$1,878
Total Assessed Value
$39,630
$43,619
$48,977
$54,948
$60,235
11
For FY21, the City was able to increase its levy limit by approximately $31.2 million, to $659.7
million. Approximately $15.4 million of this increase was due to new construction and amended
FY20 new growth. State law allows the City to increase its tax levy limit by an amount equal to
the total FY21 value of newly constructed or renovated property, multiplied by the FY20 tax rate.
The remaining $15.8 million is the 2.5% increase over the FY20 levy allowed by Proposition 2½.
As projected in the City’s rating agency presentation, the City’s excess levy capacity decreased by
approximately $3.2 million, or 1.67 %, to $187.2 million in FY21. This reduction in excess levy
capacity is primarily the result of budget growth and the corresponding levy increase for FY21.
TABLE VI
Tax Levy/Tax Levy Limit/Excess Levy Capacity (in thousands)
Actual
FY17
Actual
FY18
Actual
FY19
Actual FY
20
Estimate
FY 21
Levy Limit
$540,960
$570,550
$599,171
$628,479
$659,697
Actual Levy
$372,674
$389,080
$409,810
$438,129
$472,520
% Actual Levy
Increase over
Prior Year
5.2%
4.4%
5.3%
6.9%
7.9%
Excess Levy
Capacity
$168,286
$181,470
$189,361
$190,350
$187,177
% Change of
Excess Levy
Capacity Over
Prior Year
8.5%
7.8%
4.4%
.52%
(1.67%)
In addition to providing greater flexibility under Proposition 2½, tax payments from newly constructed
properties also work to mitigate increases on existing properties.
For a detailed listing of assessment changes by district, please see Attachment 1.
FY21 VALUATION PROCESS
Each year, the Board of Assessors conducts a reappraisal of all property within the City. The
residential and commercial valuation models are refined each year to reflect market conditions
which have impacted assessed values. This fiscal year, the Department of Revenue (DOR)
conducted statistical validation of the models.
The FY21 valuation model is based upon sales of property that occurred during calendar year
2019, to establish the market value of all property as of January 1, 2020. For FY21, the number
of assessing districts has remained unchanged. In prior years, some consolidation of districts took
place to create a larger sales sample size.
The ultimate test for any mass appraisal model is the comparison between actual sales not part of
the model building process and the predicted value from the model. Comparing the FY20 model
to calendar year 2019 sales data, the model showed the following results.
12
TABLE VII
Residential Sales Price/Prior Assessment Comparison
Property Type
Sale Count
Median Sale Price
Median Assessment
Single Family
116
$1,500,000
$1,260,200
Two Family
46
$1,412,500
$1,295,800
Three Family
27
$1,750,000
$1,550,500
Condominiums
595
$758,000
$685,600
The assessment ratios were between 84%-92% of calendar year 2019 sales, reflecting increasing
market values during the last year.
Calendar year 2019 sales demonstrated that the FY20 model needed to be updated based on current
market trends and overall property class statistics. The individual neighborhoods also showed
some inconsistent growth trends and required review. As a result, sales data from the calendar
year 2019 real estate market has been utilized, along with what was learned from the prior year
abatement activity, to establish the FY21 assessed values as of January 1, 2020. Using
technologies such as the Geographical Information System (GIS) allowed for a more in-depth
review of data. Using GIS, the Board of Assessors was able to visually display market activity
and thereby validate the assessing districts using this information.
Modifications were made to the residential and condominium models, as well as to residential land
values. The residential land had adjustments for neighborhood, while the residential model was
recalibrated for use, grade, finished basements and condition adjustments. The condominium
model was adjusted by neighborhood for market conditions as of the assessment date. In addition,
4,112 inspections were completed along with a detailed field review of property. These inspections
served to ensure consistency within neighborhoods and across the city. The analysis for
determining property values depends on several factors: the trends of the real estate market in the
areas of sales; property improvements; changes in the economics of real estate finance and the
high demand for real estate in the city. To arrive at full and fair cash values for all 24,873 parcels,
the Assessing Department uses a state-of-the-art Computer Assisted Mass Appraisal system
(CAMA). Market adjusted cost approach models, extracted from residential sales for calendar year
2019, were refined to best reflect the equity of comparable properties as demonstrated in the
various neighborhoods. Sales of almost 1,000 houses and condominium units were analyzed to
develop these valuation models by property type (one-family, two-family, three-family, and
condominium units).
COMMUNITY PRESERVATION ACT SURCHARGE
In November 2001, Cambridge voters approved adoption of the Community Preservation Act
(CPA), a State law that allows the City to receive matching funds from the State for money raised
locally in support of affordable housing, historic preservation and open space. The local portion of
CPA funding is raised through a 3% surcharge on taxes.
However, the State match has enabled the City to provide additional funding for these initiatives.
To date, Cambridge has received more CPA matching funds from the Commonwealth than any
other participating community. Consequently, Cambridge residents will continue to benefit from
13
affordable housing, historic preservation and open space initiatives throughout the City for years
to come. The State also recently approved increased fees at the Registry of Deeds, which is
anticipated to increase the matching funds that the City receives from the State next fiscal year.
To date, the City has appropriated/reserved a total of $222.6 million in CPA funds, of which $54.8
million can be attributed to the State match.
TABLE VIII
Community Preservation Act Surcharge
FY20
Median
CPA Surcharge
Amount
FY21
Median CPA
Surcharge
Amount
FY21 Median
Tax
FY21 Median
Tax & CPA
Surcharge
Amount
Single Family
$148
$155
$5,761
$5,916
Condominium
$31
$31
$1,608
$1,639
Two Family
$143
$147
$5,471
$5,618
Three Family
$178
$184
$6,711
$6,895
RECOMMENDATIONS
1. That the City Council vote to authorize the use of $22,000,000 in Free Cash to reduce the FY21
tax rate.
2. That the City Council vote to authorize $2,500,000 in overlay surplus/reserves to be used for
reducing the FY21 tax rate.
3. That the City Council vote to authorize $8,000,000 from the City Debt Stabilization Fund to
be used as a revenue source to the General Fund Budget, which is an increase of $1,000,000
than what was included in the FY21 Adopted Budget.
4. That the City Council classify property within the City of Cambridge into the five classes
allowed for the purpose of allocating the property tax. It is further recommended that the City
Council adopt a minimum residential factor of 60.9858%.
5. That the City Council approve the residential exemption factor of 30% for owner occupied
homes, which should result in a residential tax rate of $5.85 upon final approval by the
Massachusetts Department of Revenue. In addition, based upon final approval by the
Massachusetts Department of Revenue the commercial tax rate is anticipated to be $11.85.
6. That the City Council vote to double the normal value of the statutory exemptions.
7. That the City Council vote to increase the FY20 exemption allowed under Massachusetts
General Laws (MGL) Chapter 59, Section 5, Clause 17D from $333 to $341.
8. That the City Council vote to increase the FY20 asset limits allowed under Massachusetts
General Laws (MGL) Chapter 59, Section 5, Clause 17E from $65,864 to $67,379.
14
9. That the City Council vote to increase the FY20 income and assets limits for elderly persons
(age 65 or older). Income limits of $27,234 to $27,860 for those who are single and $40,852
to $41,792 for those who are married, asset limits of $54,465 to $55,718 for those who are
single and $74,890 to $76,612 for those who are married, as allowed under MGL, Chapter 59,
Section 5, Clause 41D.
10. That the City Council vote the income limit for deferral of real estate taxes by elderly persons
(at least 65 years old) as determined by the Commissioner of Revenue for the purposes of
MGL, Chapter 62, Section 6, subsection (k), for a single person who is not head of household
($60,000) and for a married couple ($90,000), as allowed under MGL Chapter 59, Section 5,
Clause 41A. The reduction of the interest rate to 4% for deferred taxes, which was approved
by the City Council previously, will continue.
11. That the City Council vote to rescind $5,000,000 from the FY21 General Fund Employee
Benefits budget (Salary and Wages).
12. That the City Council vote to authorize $2,400,000 from the City Agency Fund to be used as
a revenue source to the General Fund Budget.
ISSUES/REQUIRED VOTES
As the City Council is aware, by the time the classification vote is taken in the fall of each year,
the options for the City are fairly limited. Failure to approve the recommended classification,
residential exemption and the doubling of statutory exemptions would result in significantly higher
taxes for residential property owners. After the classification vote is taken, the establishment of
the tax rate is a fairly simple mathematical calculation: the tax levy required to support the City
budget, divided by the total assessed valuation (less any exemptions), equals the tax rate for FY21.
The following is a summary of the votes required by the City Council.
•
Authorize $22,000,000 in Free Cash to Reduce the FY21 Tax Levy. For the fiscal year that
ended June 30, 2020, the City of Cambridge has a certified Free Cash balance of $209,862,872
a decrease of approximately $36.7 million from the previous year. This balance includes
approximately $3.7 million in unappropriated mitigation receipts which, according to MGL
chapter 44 section 53, must flow through the Free Cash certification process before the receipts
are available for appropriation by the Council. After the reduction of mitigation funds, the net
certified Free Cash Balance is $206.2 million.
The $22 million in the Free Cash authorization is requested at this time from the City’s Free
Cash balance in order to reduce the property tax levy increase. This year’s Free Cash
authorization helps offset $5 million in funding for affordable housing included in the FY21
Adopted Budget.
The Department of Revenue (DOR) does not allow formal authorizations of Free Cash by the
City Council until the DOR has certified a Free Cash balance at the conclusion of the fiscal
year.
15
• Transfer of Excess Overlay Balances. The City is authorized to increase each tax levy by up
to five percent as an “overlay” to provide for tax abatements. If abatements are granted in
excess of the applicable overlay, the excess is required to be added to the next tax levy, or
transfers may be made from surplus balances from prior fiscal years.
Overall, the City has approximately $19.1 million in overlay balances as of June 30, 2020.
However, there are cases pending at the Appellate Tax Board for which the City must have
sufficient balances to cover abatements if it loses these cases. Based upon the overall size of
the overlay surplus, I am recommending that the City use $2.5 million of this surplus to
decrease the tax levy. This conservative approach will allow the City to maintain a sufficient
overlay reserve while reducing older overlay balances to help lower the tax levy.
• Authorize $8,000,000 in City Debt Stabilization Funds. In recognition of increases in debt
service costs related to major capital projects, the City established a City Debt Stabilization
Fund. The Adopted FY21 Budget included $7.0 million from this source, which has been
increased to $8.0 million, to fund debt service costs related to the elementary school
reconstruction program.
• Classify Property and Establish Minimum Residential Factor. Since 1984, the City
Council has voted annually to follow State law allowing the classification of property
according to use (residential or commercial) and to allocate the legal maximum portion of the
tax levy to the commercial class. State law allows the residential portion of the tax levy to be
as low as 50% of what it would be if there were single tax rates. However, there are two
exceptions to the 50% minimum:
The residential percent of the levy cannot drop to less than its lowest level since classification
was initially voted by the City Council (34.5615% in 1985 in Cambridge); and the 50% level
does not cause the commercial class to bear a portion of the levy greater than 175% of what it
would be if both classes were taxed equally.
Under the requirements for classification, the City Council sets the levy distribution each year
by voting for a Minimum Residential Factor. The result of voting for the Minimum Residential
Factor of 60.9858% this year will be a residential property share of the total tax levy of
34.5615%. This means that Commercial property will pay the remainder, 65.4385% of the
levy. The commercial portion of the levy is 151.028% of what it would be with a single tax
rate, if classification was not adopted.
• Residential Exemptions. Home Rule Legislation allowing the City to increase the residential
exemption from 20% to 30% was filed by a unanimous vote of the City Council and signed
into law in September 2003. This change enables the City to grant owner occupants of
residential properties a deduction of up to 30% of the average residential parcel value before
the tax rate is applied. I am recommending that the City Council accept the Residential
Exemption at 30%. This amount is deducted from the assessed value of each owner-occupied
property prior to applying the tax rate. The residential exemption serves to reduce the effective
tax rate on lower valued properties while raising it on higher valued properties. Since the same
amount is deducted from every value, its impact is greatest on the lower valued properties. The
residential exemption is paid for by raising the residential tax rate sufficiently to cover the
number of taxpayers claiming the residential exemption.
16
For FY21, there are approximately 14,400 residential exemptions on the Assessing Department
files on owner-occupied homes. The Assessing Department conducts random audits and
responds to inquiries about individuals claiming the residential exemption, to ensure the
validity of the program.
If Cambridge did not adopt a residential exemption, the residential tax rate would be $4.79
instead of $5.85. The higher tax rate results in a "break-even" value over which the higher
valued residential properties are assessed higher taxes than would be the case if there were no
residential exemption. In FY21, the break-even assessed value is approximately $2,369,550.
30% Residential Exemption
FY2019
FY2020
FY2021
Value Exempted
$375,800
$411,316
$432,666
Tax Savings
$2,232
$2,365
$2,531
● Double Statutory Exemptions/Exemption Increases. State legislation requires cities and
towns to grant a variety of tax exemptions to elderly taxpayers, blind taxpayers, veterans and
surviving spouses who qualify by virtue of residency, income, and assets. There are also two
pieces of legislation which authorize cities and towns to increase the amounts of these
exemptions.
The first allows cities and towns to double the statutory amount of exemption for taxpayers
whose tax bills have increased over the prior year's bill. The City Council votes annually for
this increase. I am recommending that the Council do this for FY21, as it has since FY87.
The second allows cities and towns under Massachusetts General Laws (MGL) Chapter 59,
Section 5, Clause 17D to increase the amount of the exemption for a senior citizen 70 or older,
surviving spouse, or minor with a deceased parent, by the increase in the cost-of-living as
measured by the Consumer Price Index (CPI).
The cost of living adjustment (COLA), as determined by the DOR, is measured by the increase
in the United States Department of Labor, Bureau of Labor Statistics Consumer Price Index
for Urban Consumers, Boston (CPI-U) for the previous calendar year. The percentage increase
for this period was 2.3%. Therefore, the FY21 exemption amounts, income limits or asset
limits under these local options will increase over the FY20 amounts and limits. Therefore, the
FY21 exemption will be $341 from $333.
In addition, under Clause 17E, which Cambridge has already adopted, cities and towns can
increase the asset amounts by the CPI percentage for this same group. The FY21 amounts
increases to $67,379 from $65,864.
MGL Chapter 59, Section 5, Clause 41D allows cities and towns to increase the income and
assets limits for elderly persons (age 65 or older) by the CPI percentage. For FY21, the income
limits will be $27,860 for those who are single, $41,792 for those who are married, and the
asset limits will be $55,718 for those who are single and $76,612 for those who are married.
17
● Income Limit for Tax Deferral. Another form of tax relief available to property owners
under state law is found in MGL Chapter 59, Section 3, Clause 41A. This statute allows
taxpayers who are at least 65 years old to defer tax payments until they are deceased, or the
property is transferred. The statutory income limit for this deferral is $40,000. However, a
change in the statute, allows the City Council to vote to increase the income limit for deferral
of real estate taxes by elderly persons (at least 65 years old) from $40,000 to the amount
determined by the Commissioner of Revenue for the purposes of subsection (k) of section 6 of
chapter 62, (currently $60,000 for a single person and $90,000 for a married couple, which
may be indexed by Massachusetts DOR for FY21), as allowed under MGL Chapter 59, Section
5, Clause 41A. I am recommending that the City Council vote to adopt the deferral amount.
The City Council has previously voted to reduce the interest percentage to 4% on deferred
property tax balances.
● Rescind $5,000,000 from the FY21 General Fund Employee Benefits Budget (Salary and
Wages). This one-time rescission reflects the fact that the City currently has approximately
125 vacant positions as a result of monitoring expenditures and adhering to COVID-19
capacity restrictions that provides the ability to support budget savings related to insurance and
fringe benefits.
● Authorize $2,400,000 in City Agency Funds. Available Agency Fund balances will provide
a one-time revenue source in FY21 to offset reduced projected revenues in other categories.
CONCLUSION
In June, in the midst of the COVID-19 pandemic, the City Council adopted a balanced FY21 Budget
that continues to provide stability and reinvests in our community. The Budget includes additional
funding for affordable housing, school services, early childhood education, small business support,
the arts traffic safety, and climate initiatives. It also includes a robust capital plan, including
funding to continue efforts to rehabilitate and reconstruct fire stations and continue the multi-year
school reconstruction program. This has been achieved by our strong fiscal practices, which
control budget growth and property tax levy increases.
Approximately 66% of the revenues that fund the City’s budget are raised through property taxes.
Massachusetts communities are limited in how they can raise revenues, resulting in a greater reliance
on the property tax, since it is the largest and most stable revenue. The City has been able to achieve a
lower property tax rate and lower residential property tax bill than surrounding communities due to its
ability to generate diverse non-property tax revenues, foster new construction, control budget growth,
and plan prudent use of reserves. In addition, a strong, stable commercial tax base is a key component
of our ability to limit impacts on residential taxpayers.
Overall, continued sound financial management and planning have enabled the City Council to
limit the growth of residential property taxes in FY21. In addition, with City Council approval, the
City will use $24.5 million of reserves (Free Cash/overlay surplus) in FY21 to lessen the amount
to be raised from the property tax levy, which translates into a lower property tax burden for the
taxpayers of the City. This amount includes $22 million from Free Cash and $2.5 million from
the Overlay Surplus. Last year, $6 million in Free Cash was appropriated to replenish an equal
amount of revenue used from the City’s Debt Stabilization Fund. For FY21, I am recommending
18
that $8 million in Free Cash that would have been used to replenish the Debt Stabilization Fund is
instead used to lower the tax levy.
With the approval of this recommendation, the Debt Stabilization Fund is projected to have a FY21
year-end balance of $49 million to help offset some of the future debt service costs of the school
reconstruction program and other municipal projects. The City will continue to pursue
opportunities for reimbursement through the Massachusetts School Building Authority (MSBA)
program for smaller repair projects; these funds are not included in our current financial
projections.
Our current four-year debt schedule (FY21-24) which is under review, is projected to be over
$519.1 million, which is comprised of $393.2 million in tax supported debt and $125.9 million of
sewer debt. The multi-year school reconstruction program makes up $202 million of this total and
includes the construction of the Tobin Montessori and Vassal Lane Upper School project.
However, it should be noted that with this projected debt issuance, the City’s ability to fund
additional major projects is limited.
Although there were significant impacts on several key revenues for the city due to difficult but
necessary steps taken to mitigate the spread of COVID-19, the past fiscal year was relatively strong
financially for the City based on several indicators, with total assessed values continuing to
increase; total actual revenues which exceeded projections and prior year collections; and
controlled expenditures. Although longer term impacts of the COVID-19 crisis remain unknown,
the City continues to have considerable flexibility to respond to the crisis while also providing a
high level of services to the community. The current crisis will also likely have both immediate
and long-term effects on valuations, so it is still important to maintain a healthy balance of
development between residential and commercial to ensure that homeowners’ real estate taxes
remain affordable. As we plan for the FY22 budget process, it is clear that we will need to
continue to be prudent in developing the budget, which may not have the same expansion of
positions and services that we have been able to include in prior years.
The City used $99.7 million in Free Cash in FY20, the highest amount ever for the City. With the
approval of this recommendation, the City will use $22 million in Free Cash, reducing the net Free
Cash balance to $184.2 million. The City has used an average of $55.1 million in Free Cash
annually over the last 5 years. The strategic use of Free Cash is not only used to reduce the current
tax levy and stabilize the impact of future debt supported capital projects, but is also available to
fund one-time items. This planned approach has allowed us to maintain our Free Cash balances,
enabled us to weather uncertain economic times, and is the City’s insurance policy against
unforeseen catastrophes.
It is important to recognize that while the Free Cash balance is relatively high, is it significantly
reduced from last year. It is also anticipated that there will be several additional recommendations
for significant Free Cash expenditures in FY21 which will likely result in a decrease in next year’s
certified Free Cash balance. Subject to City Manager recommendation and City Council approval,
a partial list of the possible items to be recommended for appropriation from Free Cash in FY21
include: additional School and COVID-19 costs; temporary shelter operating expenses; additional
appropriation for the Foundry Building construction; DPW facility lease; public safety radio
equipment; Central Square Branch Library improvements; E-Gov Projects; School Building
Feasibility Study; War Memorial structural repairs; the Green Line Extension payment; and
19
snowstorm related expenses.
Despite the economic uncertainty facing much of the country due to the COVID-19 pandemic, The
long-term outlook for Cambridge continues to be very strong and reinforces the City’s practice of
managing our resources wisely. We will continue to use our five-year financial and capital plan,
debt and reserve policies, and the City Council goals as a blueprint for our long-range planning.
It is important to note that the flexibility to adjust the tax levy in a way that helps minimize the
impacts on property owners is provided by adherence to long standing fiscal practices and policies,
maintaining sufficient reserves, and controlling the budget. The FY21 Budget maintains a high
level of services and includes no staff or program reductions. Further, there is additional funding
for affordable housing which is a key City Council priority, and increased City funds to support
for the School Department.
The prudent use of the City’s reserve balances that we have created over the years, has allowed us
to lessen the tax burden of our tax payers while maintaining our fiscal flexibility and continuing
to position Cambridge as a favorable place to live and do business. In addition, our reserves allow
us to fund one-time capital projects and other programmatic initiatives that reflect City Council
priorities.
I would like to thank the City Council for their continued guidance and support as well as staff for
their hard work, that makes Cambridge the most fiscally sound city in the Commonwealth.
Very truly yours,
Louis A. DePasquale
City Manager
Attachments
20
ATTACHMENT 1
FY2021 Single Family Assessment Data
Median Assessed Values
NBHD
FY20 Median
Value
FY21 Median Value
Count
Change
R1
388
$ 880,900
$ 894,100
1%
R2
202
$ 1,072,050
$ 1,091,600
2%
R3
237
$ 1,512,250
$ 1,569,000
4%
R4
83
$ 1,489,800
$ 1,570,800
5%
R5
63
$ 3,397,900
$ 3,546,600
4%
R6
372
$ 2,241,000
$ 2,389,200
7%
R7
662
$ 905,800
$ 935,000
3%
R8
201
$ 1,234,650
$ 1,232,750
0%
R9
205
$ 1,818,400
$ 1,873,100
3%
R10
339
$ 4,082,400
$ 4,305,700
5%
R11
171
$ 1,923,300
$ 2,003,500
4%
R12
181
$ 1,143,500
$ 1,172,300
3%
R13
233
$ 1,245,100
$ 1,318,700
6%
R14
176
$ 1,924,900
$ 1,987,450
3%
R15
33
$ 1,490,000
$ 1,536,200
3%
R16
154
$ 1,719,800
$ 1,784,000
4%
R17
196
$ 1,204,750
$ 1,227,000
2%
FY2021 Two Family Assessment Data
Median Assessed Values
NBHD
FY20 Median
Value
FY21 Median
Value
Count
Change
R1
278 $ 1,038,150
$ 1,046,100
1%
R2
167 $ 1,199,200
$ 1,217,500
2%
R3
200 $ 1,672,200
$ 1,709,800
2%
R4
45 $ 1,807,100
$ 1,868,800
3%
R5
5 $ 2,458,000
$ 2,536,200
3%
R6
72 $ 1,954,200
$ 2,045,400
5%
R7
578 $ 1,121,600
$ 1,143,850
2%
R8
183 $ 1,408,000
$ 1,405,200
0%
R9
10 $ 1,367,250
$ 1,387,850
2%
R10
8 $ 3,440,550
$ 3,564,000
4%
R11
31 $ 2,083,200
$ 2,148,000
3%
R12
154 $ 1,265,350
$ 1,304,350
3%
R13
210 $ 1,466,150
$ 1,538,250
5%
R14
201 $ 1,674,100
$ 1,711,700
2%
R16
85 $ 1,737,200
$ 1,780,300
2%
R17
134 $ 1,374,250
$ 1,401,150
2%
21
FY2021 Three Family Assessment Data
Median Assessed Values
NBHD
FY20 Median
Value
FY21 Median
Value
Count
Change
R1
223 $ 1,261,600
$ 1,295,900
3%
R2
140 $ 1,506,150
$ 1,536,100
2%
R3
121 $ 1,972,000
$ 2,025,300
3%
R4
33 $ 2,406,100
$ 2,448,500
2%
R5
3 $ 5,177,100
$ 5,250,000
1%
R6
32 $ 2,342,650
$ 2,401,750
3%
R7
166 $ 1,358,800
$ 1,394,350
3%
R8
43 $ 1,588,500
$ 1,575,700
-1%
R9
1 $ 1,123,500
$ 1,137,300
1%
R10
1 $ 5,410,500
$ 5,476,600
1%
R11
15 $ 2,024,500
$ 2,160,900
7%
R12
118 $ 1,478,900
$ 1,498,250
1%
R13
149 $ 1,596,600
$ 1,671,100
5%
R14
46 $ 1,838,000
$ 1,854,950
1%
R16
43 $ 1,932,800
$ 1,983,800
3%
R17
62 $ 1,593,150
$ 1,633,250
3%
Count
Change
R1
2893
705,700
$
725,600
$
3%
R2
729
666,300
$
686,900
$
3%
R3
2085
665,600
$
676,700
$
2%
R4
665
632,200
$
642,300
$
2%
R5
17
2,724,400
$
2,892,200
$
6%
R6
1638
624,700
$
633,700
$
1%
R7
1841
620,800
$
644,600
$
4%
R8
434
807,400
$
831,600
$
3%
R9
50
791,250
$
770,000
$
-3%
R10
39
2,538,700
$
2,752,200
$
8%
R11
518
1,135,350
$
1,179,800
$
4%
R12
1131
657,600
$
671,700
$
2%
R13
1223
741,300
$
759,700
$
2%
R14
386
861,100
$
878,950
$
2%
R16
388
697,800
$
716,400
$
3%
R17
580
804,250
$
826,800
$
3%
FY2021 Condominium Assessment Data
Median Assessed Values
NBHD
FY20
Median
Value
FY21
Median
Value
22