Search ▸ City Manager Agenda Item
A communication transmitted from Yi-An Huang, City Manager, relative to submission of the FY2027 budget and appropriation orders for the General Fund, Water Fund, and Public Investment Fund.
CITY OF CAMBRIDGE
FY27 Budget Submission
April 27, 2026
Update to the City Council
CITY OF CAMBRIDGE
2
Executive summary
▪
The City and the Council have been engaging on the FY27 budget since November, with six Council
meetings and two Budget Walkthroughs leading up to the May budget hearings
̶
We shared how the City faces a multi-year economic downturn, falling commercial values, and adverse
federal actions, and how these negative trends have serious implications for the City’s financial health
▪
We set FY27 budget growth and tax levy targets of less than 5% and 7%, respectively, to protect the City’s
financial stability and taxpayers
▪
To meet these targets, the City identified citywide financial efficiencies and revenue actions, followed by
departmental efforts to find 2.1% in savings
▪
Through the combined efforts, we project FY27 budget growth of 4.1% and tax levy increase of 6.9%
▪
The FY27 operating budget is projected to be a little over $1B, with growth driven primarily by increases in
fixed costs
▪
The FY27 property tax levy is projected at $725.6M. Property taxes fund almost 70% of the operating
budget
▪
The City continues to invest significantly in Council priority areas, with FY27 projected at $290M
▪
Beginning in FY27, the City is implementing a new cloud-based budget system with enhanced capabilities:
Euna Budget
▪
The FY27 budget book will feature layout and organizational updates for a more user-friendly experience
CITY OF CAMBRIDGE
3
Annual Budget Cycle (12-Month Process)
Budget analysis and planning
Operating and capital budgets
preparation and submission
Jan
Apr
Jul
Oct
Nov
Dec
Feb
Mar
May
Jun
Aug
Sep
Council budget
hearings &
adoption
Property value
certification by
the State
This step includes:
▪The City Council
and School
Committee Joint
Roundtable
▪Finance
Committee
meetings
Tax
rate
setting
This step includes:
▪Budget kick-off
with City staff
▪Budget priorities
setting by the City
Council
FY27 begins
We are here
The City and the Council have been engaging on the FY27 budget since
November
November roundtable
Council action
CITY OF CAMBRIDGE
4
Since Fall 2025, there have been six public meetings with the City Council
and two City Budget Walkthrough with communities
2
3
4
6
7
1
8
5
Topic
FY27 Budget Planning Amid Economic Headwinds
City Budget Walkthrough (1st session)
Capital Budget & Public Investment Planning
Future Budget Priorities (FY28 and beyond) &
Federal Funding Update (including ARPA)
Police Budget
Macroeconomic Outlook and City Budget
Future Budget Priorities (FY28 and beyond)
City Budget Walkthrough (2nd session)
Timing
February 3, 2026
February 7, 2026
February 11, 2026
February 25, 2026
March 10, 2026
November 10, 2025
April 9, 2026
February 11, 2026
CITY OF CAMBRIDGE
Back in November, we shared how the City faces a multi-year economic
downturn, falling commercial values, and adverse federal actions …
5
CITY OF CAMBRIDGE
… and how these negative trends have serious implications for the City’s
financial health
6
Stagnating or declining non-property tax revenue, resulting in a greater
dependence on property taxes to fund our budget
An erosion of our excess property tax levy capacity, which will impact
the City’s overall financial flexibility.
1
2
3
An increasing likelihood that there will be a shift of tax burden from
commercial properties to residential properties
CITY OF CAMBRIDGE
7
We set FY27 budget growth and tax levy targets of less than 5% and 7%,
respectively, to protect the City’s financial stability and taxpayers
▪
Amid the situation, the most critical action we can take to protect the City’s financial
stability and limit the impact on taxpayers is moderating budget growth
▪
FY27 will be the 2nd year of moderated budget growth, following a 3.8% increase in FY26
Preliminary FY28-FY30
Targets*
FY27
Budget
Property Tax Levy
Growth Targets
Less than 7% increase
Less than 7%
increase
Operating Budget
Targets
Less than 5%
increase
Less than 5% increase
*We will continually reassess future year targets based
on projected residential taxpayer impacts for FY28–FY30
CITY OF CAMBRIDGE
To meet these targets, the City identified citywide financial efficiencies and
revenue actions, followed by departmental efforts to find 2.1% in savings
8
All departments
identified savings and
revenue proposals
Review Committee
evaluated proposals
based on a clear set
of criteria
The City Manager
made final decisions,
prioritizing options
with the least impact
on communities
Depart-
mental
effort
City-
wide
effort
▪City leadership identified and evaluated several central-level levers
▪There of the most impactful initiatives were:
̶
Pausing out-of-state travel
̶
Using resource-constrained capital planning to limit debt service growth
̶
Finding healthcare savings with support from the insurance broker
CITY OF CAMBRIDGE
9
Through the combined efforts, we project FY27 budget growth of 4.1%
and tax levy increase of 6.9%
Key Drivers
▪Departments submitted a wide range of proposals, including
reductions in consultant contracts, temporary salaries, and other
efficiency gains.
2.1% department
savings
▪Through a resource-constrained capital planning approach and
lower-than-projected interest rates, debt service costs in FY27 are
increasing by only 4.3%, as compared to increases of 13.6% and
7.1% in FY25 and FY26 respectively.
Lowering debt
service growth
▪The budgeted 10% increase in health-benefits costs is lower than
the initial projections, driven by savings identified by healthcare-
insurance broker
Healthcare
savings
▪In addition to submitting savings proposals toward the 2.1% target,
several departments also proposed ways to increase revenue
Revenue
increases
CITY OF CAMBRIDGE
10
FY26 adopted
budget
13.3
School Budget
Increase
19.4
Salaries &
Wages (inc.
benefits)
2.0
Other Ordinary
Maintenance
0.4
Travel &
Training
5.7
Extraordinary
Expenditures
FY27
Projected
Budget
992.2
1,033
The FY27 operating budget is projected to be a little over $1B, with growth
driven primarily by increases in fixed costs…
Includes $4.6M
increase in debt
payments
Operating budget growth: +4.1% ($40.8M)
FY26 vs. FY27 Budget Increases
In million $
CITY OF CAMBRIDGE
11
… with 28% of the budget allocated to Cambridge Public Schools and 72%
to all other City Departments
Cambridge Public Schools
All other City departments
FY27 operating budget by breakdown
% (total: 1,033M)
$294M
(28%)
$739M
(72%)
CITY OF CAMBRIDGE
12
The FY27 budget period marks the second year of moderated growth for
the City, following a period of higher budget expansion
Adopted operating budget, FY18-FY27
In million $
5.3
5.2
6.6
5.4
4.6
7.1
8.1
4.1
0
2
4
6
8
10
12
14
16
18
100
200
300
400
500
600
700
800
900
1,000
1,100
0
FY18
FY19
FY20
FY21
FY23
7.2*
FY24
FY25
FY26
FY27
(proj.)
605
636
678
715
748
801
884*
956
992
1,033
FY22
Operating budget growth, FY18-FY27
In %
3.8
*FY24 budget growth figure excludes $24,645,750 for the Affordable Housing Trust. The fund
allocation was shifted from the Capital Budget to the Operating Budget for the first time in FY24
▪
Last 5 years: 6.7%
▪
Last 10 years: 6.1%
Operating budget average growth
CITY OF CAMBRIDGE
Property tax
Non-property-tax revenue
13
The FY27 property tax levy is projected at $725.6M. Property taxes fund
almost 70% of the operating budget
FY26 actual & FY27 projected property tax levy
In million $
FY27 projected revenue
In million $
The actual tax levy amount will be finalized at the tax hearing in September
725.6
(70%)
315.5
(30%)
FY26
8.2
717.5
FY27
For operating
budget
678.8
+6.9%
*Includes $3.7M pay-as-you go capital and $4.5M for overlay for abatements
For capital
& overlay*
725.6
CITY OF CAMBRIDGE
14
0
200
400
600
800
1,000
1,200
FY22
FY23
FY24
FY25
FY26
FY27 (Proj.)
64%
36%
65%
35%
65%
35%
65%
35%
68%
32%
70%
30%
769
823
891
966
1,002
1,041
Property Tax Levy
Non-property tax revenues
Budget at Recap*
In million $ (share of revenue sources in %)
Property tax levy supporting the City’s operating budget has risen from 64% in FY22 to a
projected 70% in FY27, driven by rising costs and flat non-property-tax revenues
The increasing reliance on property taxes has been driven by the
stagnating/declining non-property-tax revenue
*Includes tax-supported pay-as-you go capital and overlay for abatements
CITY OF CAMBRIDGE
15
The City continues to invest significantly in Council priority areas, with
FY27 projected at $290M
Climate Net Zero
38.8
Climate Resilience
24.5
Open Space
27.9
Homelessness
& Housing
Stability
15.9
Universal Pre-K
34.5
Vision Zero
Programs &
Planning
11.2
Vision Zero Infrastructure
Projects
38.5
Economic
Equity and
Opportunity
21.9
Zero Waste
8.5
Urban Forestry
4.7
Affordable Housing
51.4
Early
Childh
ood
5.2
AEI
Training
&
Programs
7.0
FY27 Consolidated Spending (in $M)
Represents expenditures across multiple departments. Does not represent the entire City Budget*
*Figures show the total resources dedicated to each City priority, including City and grant funds,
capital funds, Free Cash, and staff time as a percentage of salaries and benefits
CITY OF CAMBRIDGE
16
Beginning in FY27, the City is implementing a new cloud-based budget
system with enhanced capabilities: Euna Budget
Benefits
Why we moved to Euna Budget
▪
Modernize the budget process
with a cloud-based system
offering stronger capabilities
▪
Replace a legacy platform with
increasing sustainability and
support risks
▪
Reduce manual workarounds
and improve efficiency across
the City and departments
▪
A reliable, well-supported cloud solution
widely used in the public sector
▪
Better tools for forecasting, personnel
budgeting, analytics, and producing
both book and interactive online budget
reports (in the long-term)
▪
Streamlined, easier-to-use workflows
that enhance collaboration and
transparency
The Budget Team has been working since October 2024
on implementation
CITY OF CAMBRIDGE
17
Euna Budget enabled us to show a fuller picture of City workforce by
showing Full Time Equivalents (FTEs)
Before
Beginning in FY27
▪
Only permanent full-time positions
(37.5 hours/week or more*) are
shown in position count in the
budget book
▪
Permanent part-time positions
(<37.5 hours/week) are not shown
What is the
change?
▪
In FY27 budget book, permanent
part-time positions will also be shown
(accounting change)
▪
Example: A City staff who works 25
hours/week will now be shown as 0.67
FTE
Illustration
(Veterans
Services)
*Differ based on positions, but the minimum is 37.5 hours per week
A Full-Time Equivalent (FTE) is a way to add up hours worked so they can be compared to
the hours of one full-time employee, i.e., two half-time employees together equal 1.0 FTE
No. of
positions
Hours/week
In FY26
budget
book
5
37.5 (full-time)
5
1
25 (part-time)
0
Total: 5
No. of
positions
Hours
/week
FTE
calculation
In FY27
budget
book
5
37.5
1
5
1
25
0.67
0.67
Total: 5.67
CITY OF CAMBRIDGE
18
The FY27 budget book will reflect our shift from presenting a full-time
position count to an FTE-based account, as illustrated below
FY26 Budget Book
FY27 Budget Book
Example: Veterans Services
CITY OF CAMBRIDGE
19
Department details in the budget book are now grouped into nine
programmatic areas aligned with the City’s organizational structure
▪Departments were organized by
accounting structure into six areas:
1. General government
2. Public Safety
3. Community Maintenance
4. Human Resource
5. Education
6. Inter-governmental
From …
▪Departments are organized into nine
programmatic areas:
1. General government
2. Operations
3. Public Safety
4. Finance
5. Community Maintenance
6. Human Services
7. Equity & Inclusion
8. Education
9. Non-departmental
… To
CITY OF CAMBRIDGE
20
The budget document now goes beyond the book/PDF format and
includes an enhanced online version with interactive features
From printed book/PDF format …
… To book, PDF, and enhanced online formats
CITY OF CAMBRIDGE
Key takeaways
21
▪
The FY27 budget reflects a robust, responsive, and responsible budget
developed through a prudent, multi-year approach that proactively addresses
external uncertainty and emerging challenges
▪
City staff implemented a comprehensive, data-driven, and financially
disciplined process guided by clear targets and strong fiscal policies, and in
collaboration with City Council, departments, and the community
▪
The FY27 budget book features layout and organizational updates for a more
user-friendly experience, while the online version will offer a richer, more
interactive interface
CITY OF CAMBRIDGE
Next steps
22
▪
Budget hearings:
̶
May 5
̶
May 6 (school)
̶
May 12
̶
May 14 (backup date)
▪
Coordination with Finance Co-Chairs on:
̶
Councilor questions
̶
Department pulls
▪
Anticipated budget adoption – Monday, June 1
CITY OF CAMBRIDGE
23
Appendix
▪FY27 budget hearing schedule
▪Glossary of terms related to tax levy
̶ Explanation of Proposition 2½
̶ Explanation of excess levy capacity
̶ Explanation of tax classification
▪Glossary of other terms
CITY OF CAMBRIDGE
24
Cambridge City Council – Finance Committee FY27 budget hearing
schedule
TUESDAY, MAY 5, 2026 - commencing at 9:00 A.M.
Arts Council
Community Development
Housing
Human Services
Finance Admin
Assessing
Auditing
Budget
Purchasing
Information Technology
Treasury/Revenue
Cable TV
City Clerk
City Council
Comms and Comm. Engagement
Election Commission
Executive
Human Resources
Employee Benefits
Law
Mayor’s Office
Tourism
Equity and Inclusion
TUESDAY, MAY 12, 2026 - commencing at 9:00 A.M.
Cambridge Health Alliance
Capital Building Projects
Historical Commission
Inspectional Services
License Commission
Public Works
Transportation
Veterans Services
Water
Office of Sustainability
Animal Commission
Community Safety
Fire Department
Police Department
Emergency Communications
Community Events & Celebrations
Library
Cherry Sheet
Debt Service
Reserve
MWRA
Financial Summaries Section
Revenue Section
Appendices
Public Investment Section
WEDNESDAY, MAY 6, 2026- commencing at 6:00 P.M.
School Department
Backup date: THURSDAY, MAY 14, 2026 at 9:00 A.M.
CITY OF CAMBRIDGE
25
Glossary of terms related to tax levy
The maximum amount of tax a
community can levy in a given year
under Proposition 2½. This limit can
increase each year by 2.5% of the
prior year’s levy limit, plus new
growth and any overrides.
Levy limit
The difference between the levy limit
and actual taxes levied.
Excess levy
capacity
Additions to community’s tax base in
the prior year (does NOT include
higher market values; must result
from a change in physical condition,
taxable status, or taxable unit of a
property). New growth helps support
community improvements and
infrastructure.
New tax base
growth (“new
growth)”
A MA law that limits how much cities
and towns can raise property taxes
each year. It does two main things:
(1) Caps the total amount a
community can collect from
property taxes at 2.5% of the
community’s total property value.
(2) Limits how much the total tax
levy can increase each year to
no more than 2.5% + new growth
(such as new construction).
Proposition 2½
(“Prop 2½”)
The value of land and buildings
based on what the property would
likely sell for on the open market. In
MA, it is set each January 1 for
property tax calculation
Real property
values
A community vote that allows a city
or town to raise property taxes
above the normal annual limit set by
Proposition 2½. If approved by
voters, the new amount becomes
part of the tax base going forward.
Budget override
(“override”)
Revenue raised through real and
personal property taxes; is the
largest source of revenue for City of
Cambridge budget (68% of the
City’s total revenue in FY26)
Tax levy
CITY OF CAMBRIDGE
26
MA Proposition 2.5 sets a tax levy limit and an annual levy limit increase
for each city, to prevent large annual property tax rate increases
▪
The most important Prop 2.5 metric is the Levy Limit, which is the maximum allowable tax levy
each year (without an override), originally set as % of a municipality's total assessed value
▪
Prop 2.5 restricts the annual increase to the Levy Limit to include two factors: an automatic 2.5%
increase from the prior year levy limit AND new growth.
What is MA
Prop 2.5?
Enacted in 1980 by state-wide voter initiative, Prop 2.5 is a piece of MA
state legislation that restricts a municipality’s maximum potential tax
levy, without needing an override. The legislation had two main measures,
targeted at protecting tax-payers from significant tax increases from year-
to-year:
1.
Established an annual Levy Ceiling of 2.5% of the municipality’s total
taxable assessed value.
2.
Established an annual levy limit.
CITY OF CAMBRIDGE
27
Levy limit
Actual tax levy
Excess levy
capacity
Levy limit
Actual tax levy
Excess levy capacity
Levy limit
Actual tax levy
Ample excess levy capacity
▪
The gap between the levy
limit and actual tax levy is
called excess levy capacity; it
acts as a financial cushion.
▪
It provides financial flexibility
and signals fiscal restraint,
helping maintain the City’s
AAA bond rating.
▪
The City’s tax levy is closer to
the legal limit, reducing
budget flexibility.
▪
This situation leaves the City
with fewer options to address
unexpected costs or fund new
initiatives, making it harder to
meet community needs.
▪
The City is at its levy limit;
future tax levy growth is
capped at 2.5% annually, plus
new growth.
▪
In FY26, this would mean
$21M in unsupported budget,
requiring either cuts or a
voter-approved override.
No excess levy capacity
Excess levy capacity gives the City room to maneuver. When it shrinks,
flexibility declines. When it’s gone, we face cuts or an override
Excess levy capacity scenarios
Limited excess levy capacity
CITY OF CAMBRIDGE
28
Tax classification lets cities allocate the tax levy between residential and
commercial properties using different tax rates
What is tax
classification?
State law allowed municipalities the option to allocate the tax levy between
residential and commercial properties using different tax rates. However, there
are limits:
▪
Max: Commercial properties may pay only up to 175% of their full, fair cash
value share of the levy, known as the “maximum commercial factor.” This
means that the tax rate for commercial cannot be more than 175% of what
the single rate would be if the city did not choose to use a split rate
▪
Min: For Cambridge, residential properties must pay at least 34% of the levy,
called the “Residential Percentage.” Once the maximum commercial factor of
175% is reached, no additional tax burden may be shifted to the commercial
taxpayers.
▪
Under the formula today, Cambridge commercial taxpayers pay 66% and residential taxpayers pay 34%
of the levy.
▪
In macroeconomic environments where commercial values are declining and residential values are
increasing, this proportion may change and shift more of the tax burden to the residential properties.
▪
The City has not yet reached the maximum amount it may shift to commercial properties, but with
current macroeconomic trends of softening commercial values and increasing residential values, there is
an increasing likelihood that the City will reach the maximum commercial factor in the next several years
CITY OF CAMBRIDGE
29
Glossary of other terms (alphabetical order)
A plan of financial operation
embodying an estimate of proposed
expenditures for a given period for
regular activities and the proposed
means of financing them.
Operating
Budget
(“budget”)
Additions to the City’s financial
assets (such as taxes and grants)
which do not in themselves increase
the City’s liabilities or cancel out a
previous expenditure. Revenue may
also be created by cancelling
liabilities, provided there is no
corresponding decrease in assets or
increase in other liabilities.
Revenues
The extent or scope of the City’s
service to be provided in a given
budget year. Whenever possible,
service levels should be stated in
precise units of measure
Service level
The amount of a community’s
unrestricted funds that has been
certified by the MA Department of
Revenue’s Bureau of Accounts as
available for appropriation.
Certified free
cash (“free
cash”)
All revenue coming from non-tax
sources, including licenses and
permits, intergovernmental revenue,
charges for services, fines and
forfeits, and various other
miscellaneous revenue sources.
Non-tax revenue
The amount of tax-supported debt
(principal and interest) repaid in a
fiscal year, excluding debt supported
by other revenue sources.
Net debt service
Estimated City spending and
revenues for the next fiscal year,
factoring in COLA, health benefits,
inflation, and other expected cost
changes.
Projected
expenditures and
revenues
The amount of money, cash, or
checks actually paid or obligated for
payment from the treasury.
Expenditures are categorized in
accordance with MA General Laws
and the Uniform MA Accounting
System. Categories are Salary and
Wages, Other Ordinary
Maintenance, Travel and Training,
and Extraordinary Expenditures.
Expenditures