Search ▸ Agenda item attachment
A communication transmitted from Yi-An Huang, City Manager, relative to Awaiting Report Item Number 26-20 regarding a report on major capital initiatives at or above $15,000,000 for the period from FY21 to FY26.
CMA 2026 No. 2
IN CITY COUNCIL
April 27, 2026
To the Honorable, the City Council:
In response to Awaiting Report #26-20, which requested that the City Manager provide a report
for all major capital initiatives at or above $15,000,000 for the period of FY21 to FY26, we have
compiled this report on the following 15 major capital initiatives:
1. Multi-Use Paths Program – Linear Park and Danehy / New Street Path
2. Buildings – 221 Mount Auburn Street Project
3. Buildings – Fire Headquarters Project
4. Buildings – Municipal Facilities Improvement Plan (MFIP) Program
5. Buildings – School Building Repairs and Improvements Program
6. Buildings – Tobin Montessori and Darby Vassall Upper Schools Project
7. Sewer/Stormwater – Alewife Program
8. Sewer/Stormwater – Capital Repairs Program
9. Sewer/Stormwater – Remedial Construction Program
10. Sewer/Stormwater – River Street & Western Avenue Program
11. Sewer/Stormwater – The Port Program
12. Streets – Central Square Project
13. Streets – Complete Streets Reconstruction Program
14. Streets – Massachusetts Avenue – Waterhouse to Alewife Brook Parkway Project
15. Water – Water Works Construction Program
Overview
The Finance Department works closely with the Deputy City Manager and City departments to
manage capital budgets. Department heads and project managers work closely with the Finance
Department in developing cash flow forecasts and project schedules. The Finance Department
and Budget Office regularly review expenditures and authorized unissued debt to ensure the City
is following its formal debt policies and regulatory bonding requirements.
2
Of the 15 major capital initiatives described in this report, all but one had total appropriations of
at least $15 million between FY21 and FY26. The one exception is the Sewer/Stormwater –
Alewife Program, which totaled $10 million during FY21 to FY26. We included this one because
most of this program’s funding supported the construction of the stormwater tank on the Tobin
Montessori and Darby Vassall Upper Schools complex, even though it was appropriated as a
separate initiative and only included a $10M appropriation during FY21 and FY26. An earlier
appropriation in FY20 of $15 million for this program also supported the stormwater tank, which
we have included to present a fuller picture of the cost.
For clarity, this report groups capital initiatives into two categories—projects and programs—
defined below:
• Projects are time-bound, individual initiatives such as the streets improvements to
Massachusetts Avenue and the Fire Headquarters.
• Programs are continuous initiatives, such as Complete Streets or sewer and stormwater
work in The Port. Some programs have annual appropriations to support continuous
improvements, like water works construction. Others have appropriations every few years
as different phases of the program begin and are completed. An example of this is sewer
and stormwater work in The Port.
For programs with annual appropriations, this report only includes appropriations and
expenditure data between FY21 and FY26. For a couple of projects and programs with
appropriations every few years, the report includes data from FY19 and FY20 to present a fuller
picture of the cost.
A section dedicated to each of the 15 initiatives follows. We have included a legend explaining
the colors in the graphs for each initiative in the appendix, followed by two summary tables with
1) capital appropriations for each initiative by fiscal year and 2) appropriations and expenditure
data by initiative and funding source. Expenditure data is as of March 31, 2026.
3
Multi-Use Paths Program – Linear Park and Danehy/New Street
FY20-FY26 appropriation and expenditures, ($M)
The Multi-Use Paths Program supports the design and construction of paths that provide off-road
bicycle and pedestrian travel for people of all ages and abilities, consistent with the City’s
commitment to Complete Streets and Vision Zero, as well as Envision and the Cambridge
Bicycle Plan.
Funds appropriated between FY20-26, including an FY23 loan authorization for $15 million,
primarily support work on Linear Park and the Danehy / New Street Path. These appropriations
are anticipated to cover the full cost of Linear Park and Danehy / New Street Path. Construction
is underway for drainage, lighting, landscaping, and surface enhancements at Linear Park. Linear
Park was originally constructed in 1984 and is a well-loved neighborhood park and a key
connection for people biking and walking. Construction is anticipated to be completed in 2027.
Danehy / New Street Path is in the planning and design process. It will be located on a former
rail right-of-way that the City acquired in 2016 and will provide community members a safe off-
road path to Danehy Park, residential buildings along New Street, Fresh Pond Mall, and the
existing Watertown Greenway multi-use path.
The FY23 budget book program page is named “CDD: Multi-Use Paths-Danehy/New Street
Path, Linear Park and Grand Junction Path.” The FY23 appropriation will primarily support
Linear Park and Danehy/New Street Path. Remaining funds after the completion of these two
projects may be used to support Grand Junction in the future.
4
Buildings – 221 Mount Auburn Street Project
FY21-FY26 appropriation and expenditures, ($M)
The 221 Mount Auburn Street Project funds the planning, permitting, risk-reduction protocol
development, traffic management plan, demolition, and safe disposal of debris of the nine-story
Riverview Condominiums at 221 Mount Auburn Street. In 2023, structural deficiencies were
identified in the building and engineers discovered the building was not built as originally
designed. Following analysis and inspection, the Condo Trust concluded repairs were not
feasible and the building would need to be demolished. However, the Riverview-in-Cambridge
Condominium Trust was unable to secure the financing necessary to perform the demolition. Due
to the public health and safety concerns with the building, the City intervened in 2025 to
complete the demolition. After the demolition is complete, the City will recover all costs
associated with the project by billing unit owners for their share of the cost and placing liens on
the property.
On June 23, 2025, City Council appropriated $20 million in Free Cash for this project. As
demolition is nearing completion, the estimated cost to complete this project is under $13
million. Remaining funds will return to Free Cash.
5
Buildings – Fire Headquarters Project
FY19-FY26 appropriation and expenditures, ($M)
The Fire Headquarters Project supports the design and reconstruction of the Fire Station
Headquarters at 491 Broadway, which was constructed in the 1930s. The project will improve
the working and living conditions within the building, including enhanced safety features,
updated locker rooms, updated dormitories, and improved kitchen facilities. It will also include a
fossil fuel-free heating system and solar panels to align with the City’s Net Zero goals.
Funds appropriated in FY19, FY20, FY23, and FY24 will cover the total project cost.
Construction is expected to be completed in 2027.
Buildings – Municipal Facilities Improvement Plan (MFIP) Program
FY21-FY26 appropriation and expenditures, ($M)
The Municipal Facilities Improvement Plan is an ongoing program to provide and maintain high-
performing facilities for staff, occupants, the public, and the broader community. The City uses
an integrated, whole-building approach that engages stakeholders in identifying goals and
performance targets, obtains occupant feedback through surveys, and considers the interactions
of building systems when developing improvement plans. Funding supports deferred
6
maintenance projects and the implementation of the City’s Building Energy Use Disclosure
Ordinance (BEUDO).
The MFIP Program has received annual appropriations between FY21 and FY26 and is
anticipated to have continued annual appropriation requests. These appropriations have
supported improvements such as exterior renovations at City Hall, fire notification system
installation at nine buildings, design of the Moses Youth Center HVAC system, and repairs to the
Inman Square Fire House.
Prior to FY25, this program was named “Public Works: Buildings – Municipal Facilities
Improvement Plan (MFIP).” Following the establishment of the Capital Building Projects
Department in FY24, the project has been named “Capital Building Projects: Buildings –
Municipal Facilities Improvement Plan (MFIP)” in the FY25 and FY26 budget books.
Buildings – School Building Repairs and Improvements Program
FY21-FY26 appropriation and expenditures, ($M)
The School Building Repairs and Improvements Program supports ongoing investment and
maintenance in facilities across Cambridge Public Schools to ensure students, staff, and the
broader community have healthy and appropriate spaces to learn, work, and gather. The program
has received annual appropriations between FY21 and FY26 and is anticipated to continue
having annual appropriation requests that average $50 million every 5 years. These
appropriations have supported improvements such as design and construction of renovations to
the Spring Street School, asbestos abatement, chiller replacement at the Baldwin School, and
roof replacement at the Morse School.
In the FY21-FY26 budget books, this program was named “School: Building Repairs and
Replacement.” It will be renamed to “School: Building Repairs and Improvements” to better
reflect the work this program supports.
Buildings – Tobin Montessori and Darby Vassall Upper Schools Project
7
FY19-FY26 appropriation and expenditures, ($M)
The Tobin Montessori and Darby Vassall Upper Schools Project involved the complete
reconstruction of the school building at 197 Vassal Lane as a Net Zero Emissions facility and
state-of-the-art school facility, along with renovations to playgrounds, athletic fields, and public
open space. Classrooms in the new building were designed to foster age-appropriate learning and
building materials all meet rigorous health standards. Two full-size gymnasiums and a 400-seat
auditorium ensure students and community members can gather, perform, and play. This project
was the third major school reconstruction in Cambridge since 2011, as part of the City’s
commitment to investing in education, resilience, and community.
The building reopened in September 2025, though work continues on the open spaces and nearby
streets. This work will be supported by the remaining unspent funds.
In past budget books, this project was referred to as “School: Tobin Montessori and Vassal Lane
Upper School.” The former Vassal Lane Upper School is now named Darby Vassall Upper
School, in honor of a formerly enslaved person who became a civil rights and educational justice
leader.
8
Sewer/Stormwater – Alewife Program
FY20-FY26 appropriation and expenditures, ($M)
The Sewer/Stormwater - Alewife Program works to ensure the reliability of sewer and
stormwater infrastructure in the neighborhood and increase the neighborhood’s resilience to
climate change. Prior to FY20, funding supported phases of the program such as sewer
separation in the Huron and Concord Avenue neighborhoods and Whittemore Avenue area,
construction of the Alewife Stormwater Wetlands, and the reconstruction of Fresh Pond Parkway.
Funding in FY20 and FY23 supported the construction of the 1.25-million-gallon stormwater
holding tank and 100,000-gallon rain garden at the Tobin Montessori and Darby Vassall Upper
Schools complex to reduce flooding in the neighborhood. These improvements were identified in
the Alewife Preparedness Plan as key to reducing flooding and improving the resiliency of the
neighborhood to climate change.
The stormwater tank and Tobin Montessori and Darby Vassall Upper Schools building were
completed in 2025, though work continues to wrap up construction on the overall complex.
Unspent funds will support the completion of remaining sewer and stormwater work.
9
Sewer/Stormwater – Capital Repairs Program
FY21-FY26 appropriation and expenditures, ($M)
The Sewer/Stormwater – Capital Repairs Program supports ongoing work to sustain the
condition of the sewer and stormwater system. This includes excavation to repair aging pipes and
structures in areas that are not scheduled for larger sewer separation or stormwater projects and
pipelining to prevent leaks. Continued investment in the improvement of sewer and stormwater
infrastructure reduces the need for emergency responses to sewer backups and flooding and
ensures the resilience and reliability of the system.
This program has received yearly appropriations between FY21 and FY26 in sewer bond loan
authorizations and is anticipated to have continued annual appropriation requests.
Sewer/Stormwater – Remedial Construction Program
FY21-FY26 appropriation and expenditures, ($M)
The Sewer/Stormwater – Remedial Construction Program supports the maintenance of existing
sewer and drain infrastructure. This includes emergency repairs, catch basin repairs and
replacements, manhole repairs and replacements, pipeline repairs and maintenance, and the
cleaning and inspection of existing sewer and drain infrastructure.
10
This program has received yearly appropriations between FY21 and FY26 in sewer service
charges. It is anticipated to have continued annual appropriation requests.
Sewer/Stormwater – River Street & Western Avenue Program
FY19-FY26 appropriation and expenditures, ($M)
The Sewer/Stormwater River Street & Western Avenue Program supports sewer separation,
stormwater management, and utility and Complete Streets upgrades in the Western Avenue and
River Street area.
Funding appropriated in FY19, FY22, and FY24 supports ongoing work around River Street.
This includes sewer separation, replacement of City utilities, coordination with private utility
companies, roadway reconstruction, new sidewalks, pedestrian-scale streetlights, street trees, and
Complete Streets improvements.
The next phase of the program is expected to begin around FY29 and support continued sewer
separation and pipe improvements around Western Avenue. The FY27 budget book shows
projected appropriation and sewer bond loan authorization requests of $3 million in FY29 and
FY30 to support this next Western Avenue phase. The City expects to have additional future
appropriation requests for this program beyond FY30 as needs identified in the Combined Sewer
Overflow Control Plan are refined.
In the FY19, FY22, and FY24 budget books, this program was named “Public Works:
Sewer/Stormwater – River Street.” The FY25 and FY26 budget books showed outer year
projected appropriation requests for this program under the name “Public Works:
Sewer/Stormwater – Western Avenue & River Street” to better reflect the close relationship
between sewer and stormwater improvements in the two corridors. Funds were last appropriated
to support work on Western Avenue in FY14.
11
Sewer/Stormwater – The Port Program
FY19-FY26 appropriation and expenditures, ($M)
The Sewer/Stormwater – The Port Program is a multi-phase effort to reduce flooding throughout
the Port neighborhood while creating a greener, more connected, and more accessible
neighborhood. The Port is the City’s most vulnerable neighborhood to flooding.
Funding appropriated in FY19, FY22, FY23, and FY24 has supported the design and
construction of infrastructure upgrades on neighborhood streets, design of an underground sewer
tank and an underground stormwater tank with over 1 million gallons of storage, public art in the
neighborhood, and the reconstruction of Clement Morgan Park and Anthony Paolillo Tot Lot.
The next phase of the program is expected to begin around FY30 and support the construction of
a new underground sewer holding tank on Windsor Street. The FY27 budget book shows a
projected appropriation and sewer bond loan authorization request of $20 million in FY30 to
support this next phase. The City expects to have additional future appropriation requests for this
program beyond FY30 as needs are identified to continue reducing the risk of flooding.
12
Streets – Central Square Project
FY21-FY26 appropriation and expenditures, ($M)
The Streets – Central Square Project includes various street and sewer improvements along
Massachusetts Avenue between Bigelow Street and Sidney Street. Street improvements include
separated bicycle lanes, paving, limited sidewalk construction, and bus boarding islands to
improve safety along the corridor. The project also includes targeted upgrades to public realm
features such as public art, new street trees, better bus stop facilities, and continued outdoor
dining. This project helps the City meet the Cycling Safety Ordinance requirement of installing
separated bike lanes on all of Massachusetts Avenue, as well as supports the City’s commitment
to Complete Streets, Vision Zero, and the Urban Forestry Master Plan. Design and construction
of utility improvements began in 2025.
Funding was appropriated for this project in FY23 and FY26. The FY26 appropriation and sewer
bond authorization of $27.5 million will likely not be fully issued. The FY27 budget will include
a request for an appropriation and tax-supported bond authorization of $10 million to better
reflect the type of work—street versus sewer—that will be completed. After the project is
complete, the City will submit a recission request for any remaining authorized unissued sewer
bonds.
This project has also appeared in the FY22, FY24, and FY25 budget books. Projected outer year
appropriation requests shown in these years have changed as cost estimates and project timelines
are refined. In particular for this project, significant construction on other projects in the area
around Central Square (e.g., River Street & Western Avenue Program, upcoming MBTA Elevator
and Station Utility Project) have influenced the timeline.
13
Streets – Complete Streets Reconstruction Program
FY21-FY26 appropriation and expenditures, ($M)
The Complete Streets Reconstruction Program supports the reconstruction of streets and
sidewalks for the safe access and use of all users, including pedestrians, bicyclists, motorists, and
public transportation users, of all ages and abilities. Priority is placed on locations where street,
sidewalk, and bike facilities are in poor condition; locations serving significant pedestrian
populations or bus routes; requests by the Cambridge Commission for Persons with Disabilities;
and priority routes identified in the City’s Bicycle Network Plan.
This program has received annual appropriations between FY21 and FY26. This funding comes
from a number of sources, including tax-supported bond loan authorizations, Chapter 90,
mitigation revenue, departmental brick sidewalk revenue, and the street preservation offset fund.
Further explanations of these funding sources can be found on page VI-4 and VI-5 of the FY26
budget book. This program is anticipated to have continued annual appropriation requests.
Streets – Massachusetts Avenue – Waterhouse to Alewife Brook Parkway Project
FY21-FY26 appropriation and expenditures, ($M)
The Massachusetts Avenue – Waterhouse to Alewife Brook Parkway Project supports the design
and construction of partial-build bicycle lanes on Massachusetts Avenue between Waterhouse
14
Street and Alewife Brook Parkway. This project helps the City meet the Cycling Safety
Ordinance requirement of installing separated bike lanes on all of Massachusetts Avenue. Work
includes removing sections of the median, paving, pedestrian ramps, separated bike lanes,
operational improvements for transit, and coordination with critical utility upgrades. These
changes will allow for separated bike lanes while maintaining curb uses such as outdoor dining,
loading, and on-street parking.
Funding for this project comes from a $50 million appropriation and bond authorization in FY24.
No additional appropriations are expected to fund this project. This project also appeared in the
FY23, FY25, and FY26 budget books, but only with outer year appropriations. No funds were
appropriated in FY23, FY25, or FY26 for this project. In FY23, the project was named “Public
Works: Streets – Mass Ave – Harvard Sq to Alewife Brook Parkway (Partial Build)” and in
FY24, FY25, and FY26 budget books, it was named “Public Works: Streets – Mass Avenue –
Waterhouse to Alewife Brook Parkway.” The scope of the project has not changed over the years.
The naming change was solely an effort to clarify the geographic bounds of the project.
Outer year appropriation plans have also changed slightly over the years. The FY23 page showed
an anticipated $40 million appropriation in FY24. The FY25 and FY26 budget books showed an
anticipated additional appropriation of $9.5 million in FY27. The FY27 appropriation will no
longer be requested as the $50 million is expected to completely fund the street elements of the
project. These adjustments to appropriation plans are expected as the City continually refines its
overall capital plan, as well as specific project scope and cost.
Water – Water Works Construction Program
FY21-FY26 appropriation and expenditures, ($M)
The Water Works Construction Program supports planned improvements to repair and replace
water mains and emergency repairs such as to fire hydrants or valves. Planned water main
replacement and repair projects are often done in coordination with the Department of Public
Works’ street reconstruction projects. These regular investments reduce the potential of leaks and
ensure the resilience and reliability of the City’s water infrastructure.
15
This program has received yearly appropriations between FY21 and FY26 in water bond loan
authorizations and water service charges. It is anticipated to have continued annual appropriation
requests.
Conclusion
Over the past six years, the City has invested in 15 major capital initiatives that have improved
Cambridge’s open spaces, municipal buildings, school buildings, sewer and stormwater
infrastructure, streets, and water infrastructure. These projects ensure the City continues to
deliver high-quality services and infrastructure to residents and community members, whether
through education, water and sewer utilities, or safe streets and paths for all modes of travel.
The Finance Department and Budget Office are committed to improving how we communicate
and present the City’s capital budget. As part of this effort, the names of some initiatives may
occasionally be updated in the budget book to enhance clarity. Similarly, departments across the
City work to present a five-year plan of current and future initiatives in the budget book.
However, the funding estimates beyond the current fiscal year are subject to change as projects
and cost estimates are refined. Only amounts in the current fiscal year are appropriated.
For the FY27 budget book, the Finance Department and Budget Office are working to increase
the readability, transparency, and consistency across our capital initiative pages. In particular, we
are working to highlight the total cost of projects at the beginning of each project description and
ensure the level of detail included on the status of prior funding is consistent across initiative
pages. We will continue to explore potential adjustments and improved forms of communication
around the capital budget.
Very truly yours,
Katherine Watkins
Claire Spinner
Deputy City Manager
Assistant City Manager for Fiscal Affairs
16
Appendix A: Appropriation funding sources
Expenditure types
17
Appendix B: Appropriations for major capital initiatives by fiscal year, ($M)
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Total
Multi-Use Paths Program – Linear
Park and Danehy / New Street Path
-
0.4
0.6
-
15.0
-
-
-
16.0
Buildings – 221 Mount Auburn
Street Project
-
-
-
-
-
-
-
20.0
20.0
Buildings – Fire Headquarters
Project
3.0
22.0
-
-
37.0
15.0
-
-
77.0
Buildings – Municipal Facilities
Improvement Plan (MFIP) Program
-
-
16.0
10.0
20.4
35.4
4.4
11.1
97.2
Buildings – School Building
Repairs and Improvements Program
-
-
4.0
1.8
1.8
3.8
2.6
20.0
34.0
Buildings – Tobin Montessori and
Darby Vassall Upper Schools
Project
3.0
10.0
237.0
49.0
-
-
-
-
299.0
Sewer/Stormwater – Alewife
Program
-
15.0
-
-
10.0
-
-
-
25.0
Sewer/Stormwater – Capital
Repairs Program
-
-
6.0
6.0
6.0
6.0
8.0
7.0
39.0
Sewer/Stormwater – Remedial
Construction Program
-
-
3.1
2.8
2.5
3.0
7.0
10.8
29.1
Sewer/Stormwater – River Street &
Western Avenue Program
34.0
-
-
20.0
-
30.0
-
-
84.0
Sewer/Stormwater – The Port
Program
40.0
-
-
2.7
60.0
30.0
-
-
132.7
Streets – Central Square Project
-
-
-
-
5.0
-
-
27.5
32.5
Streets – Complete Streets
Reconstruction Program
-
-
8.5
8.9
13.0
14.0
17.0
21.9
83.3
Streets – Massachusetts Avenue –
Waterhouse to Alewife Brook
Parkway Project
-
-
-
-
-
50.0
-
-
50.0
Water – Water Works Construction
Program
-
-
2.0
1.8
2.0
2.0
8.3
6.9
22.9
Annual Total
80.0
47.4
277.2
102.9
172.7
189.2
47.1
125.1
1,041.6
Note: Amounts may not sum to totals due to rounding.
18
Appendix C: Appropriations and expenditures by initiative and funding type, ($M)
Appropriation
Bonds
issued
Bonds
authorized
but unissued
Transfers in
(out)
Proposed
future
appropriation
Expended
Encumbered
Balance
Multi-Use Paths Program –
Linear Park and Danehy / New
Street Path
16.0
6.2
8.8
-
-
2.7
6.8
6.5
Bond Proceeds
15.0
6.2
8.8
-
-
1.7
6.8
6.5
Community Preservation Act
1.0
-
-
-
-
1.0
-
-
Buildings – 221 Mount Auburn
Street Project
20.0
-
-
-
-
5.0
6.4
8.6
Free Cash
20.0
-
-
-
-
5.0
6.4
8.6
Buildings – Fire Headquarters
Project
77.0
70.0
7.0
-
-
53.8
17.7
5.5
Bond Proceeds
77.0
70.0
7.0
-
-
53.8
17.7
5.5
Buildings – Municipal Facilities
Improvement Plan (MFIP)
Program
97.2
76.5
19.4
0.1
-
38.6
10.0
48.6
Bond Proceeds
95.9
76.5
19.4
0.1
-
38.2
9.9
47.9
Free Cash
1.3
-
-
-
-
0.5
0.1
0.7
Buildings – School Building
Repairs and Improvements
Program
34.0
29.1
0.6
-
-
10.6
4.7
18.8
Bond Proceeds
29.7
29.1
0.6
-
-
6.9
4.7
18.2
Free Cash
4.3
-
-
-
-
3.7
0.0
0.6
Buildings – Tobin Montessori
and Darby Vassall Upper
Schools Project
299.0
299.0
-
0.1
-
284.1
10.8
4.2
Bond Proceeds
299.0
299.0
-
0.1
-
284.1
10.8
4.2
Sewer/Stormwater – Alewife
Program
25.0
25.0
-
-
-
22.6
0.4
2.0
Sewer Bond Proceeds
25.0
25.0
-
-
-
22.6
0.4
2.0
Sewer/Stormwater – Capital
Repairs Program
39.0
30.0
9.0
-
-
26.3
5.7
7.0
Sewer Bond Proceeds
39.0
30.0
9.0
-
-
26.3
5.7
7.0
19
Appropriation Bonds issued
Bonds
authorized
but unissued
Transfers in
(out)
Proposed
future
appropriation
Expended
Encumbered
Balance
Sewer/Stormwater – Remedial
Construction Program
29.1
-
-
-
-
13.7
13.5
1.9
Sewer Service Charges
29.1
-
-
-
-
13.7
13.5
1.9
Sewer/Stormwater – River
Street & Western Avenue
Program
84.0
56.8
27.3
-
-
47.6
23.0
13.4
Sewer Bond Proceeds
51.0
38.8
12.3
-
-
28.3
10.3
12.5
Bond Proceeds
33.0
18.0
15.0
-
-
19.3
12.8
0.9
Sewer/Stormwater – The Port
Program
132.7
50.8
79.2
-
-
29.1
44.5
59.1
Sewer Bond Proceeds
130.0
50.8
79.2
-
-
26.5
44.5
59.0
Mitigation Revenue
2.7
-
-
-
-
2.6
0.0
0.1
Streets – Central Square
Project
32.5
5.0
27.5
-
10.0
-
0.1
32.4
Sewer Bond Proceeds
29.5
2.0
27.5
-
-
-
0.1
29.4
Bond Proceeds
3.0
3.0
-
-
10.0
-
-
3.0
Streets – Complete Streets
Reconstruction Program
83.3
47.0
12.0
-
-
39.0
16.9
27.3
Bond Proceeds
59.0
47.0
12.0
-
-
27.4
10.8
20.8
Chapter 90
18.5
-
-
-
-
9.3
5.8
3.4
Mitigation Revenue
3.9
-
-
-
-
0.7
0.2
2.9
Street Preservation Offset Fund
1.2
-
-
-
-
0.9
0.1
0.2
Grant
0.4
-
-
-
-
0.4
-
-
Departmental Revenue
0.2
-
-
-
-
0.2
0.0
0.0
Property Taxes
0.2
-
-
-
-
0.2
-
-
Streets – Massachusetts Avenue
– Waterhouse to Alewife Brook
Parkway Project
50.0
9.0
41.0
-
-
3.1
4.7
42.3
Bond Proceeds
50.0
9.0
41.0
-
-
3.1
4.7
42.3
Water – Water Works
Construction Program
22.9
3.4
6.5
1.3
-
6.6
2.5
15.1
Water Service Charges
13.0
-
-
1.3
-
5.6
2.1
6.6
Water Bond Proceeds
9.9
3.4
6.5
-
-
1.0
0.4
8.5
Grand Total
1,041.6
707.7
238.3
1.5
10.0
582.9
167.8
292.5
Note: Amounts may not sum to totals due to rounding